XML 14 R48.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 9 Months Ended |
--- | --- | --- | ---
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | $ 66,870 | $ 71,675 | $ 67,320 | $ 66,941 |
Provision (credit) for loan losses | 4,256 | 744 | 10,278 | 9,050 |
Loans charged off | (3,666) | (7,790) | (11,700) | (12,119) |
Recoveries of charged offs | 772 | 1,086 | 2,334 | 1,843 |
Balance, end of period | 68,232 | 65,715 | 68,232 | 65,715 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 10,696 |  | 10,696 |  | 12,666
Allowance for loan losses - Collectively evaluated for impairment | 51,350 |  | 51,350 |  | 49,876
Allowance for loan losses - ACILS | 6,186 |  | 6,186 |  | 4,778
Allowance for loan losses - Total | 68,232 | 65,715 | 68,232 | 65,715 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 130,700 |  | 130,700 |  | 116,269
Loans outstanding - Collectively evaluated for impairment | 5,128,598 |  | 5,128,598 |  | 4,734,767
Loans outstanding - ACILs | 174,948 |  | 174,948 |  | 225,307
Total loans outstanding | 5,434,246 |  | 5,434,246 |  | 5,076,343
Legacy |  |  |  |  |
Loans outstsanding: |  |  |  |  |
Total loans outstanding | 4,719,597 |  | 4,719,597 |  | 4,097,662
Acquired |  |  |  |  |
Loans outstsanding: |  |  |  |  |
Total loans outstanding | 714,649 |  | 714,649 |  | 978,681
Real estate |  |  |  |  |
Loans outstsanding: |  |  |  |  |
Total loans outstanding | 4,317,960 |  | 4,317,960 |  | 3,904,058
Real estate | Legacy |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 39,058 | 41,932 | 40,068 | 41,505 |
Provision (credit) for loan losses | 3,553 | 545 | 3,206 | 2,557 |
Loans charged off | (1,265) | (528) | (2,078) | (2,209) |
Recoveries of charged offs | 24 | 62 | 174 | 158 |
Balance, end of period | 41,370 | 42,011 | 41,370 | 42,011 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 3,181 |  | 3,181 |  | 5,578
Allowance for loan losses - Collectively evaluated for impairment | 38,189 |  | 38,189 |  | 34,490
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 41,370 | 42,011 | 41,370 | 42,011 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 58,331 |  | 58,331 |  | 49,177
Loans outstanding - Collectively evaluated for impairment | 3,687,642 |  | 3,687,642 |  | 3,076,924
Loans outstanding - ACILs | 0 |  | 0 |  | 0
Total loans outstanding | 3,745,973 |  | 3,745,973 |  | 3,126,101
Real estate | Acquired |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 7,289 | 9,632 | 6,482 | 4,718 |
Provision (credit) for loan losses | 53 | 1,221 | 1,126 | 6,308 |
Loans charged off | 10 | (5,668) | (273) | (5,843) |
Recoveries of charged offs | 131 | 5 | 148 | 7 |
Balance, end of period | 7,483 | 5,190 | 7,483 | 5,190 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 445 |  | 445 |  | 1,092
Allowance for loan losses - Collectively evaluated for impairment | 852 |  | 852 |  | 612
Allowance for loan losses - ACILS | 6,186 |  | 6,186 |  | 4,778
Allowance for loan losses - Total | 7,483 | 5,190 | 7,483 | 5,190 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 18,810 |  | 18,810 |  | 19,992
Loans outstanding - Collectively evaluated for impairment | 442,451 |  | 442,451 |  | 613,696
Loans outstanding - ACILs | 110,726 |  | 110,726 |  | 144,269
Total loans outstanding | 571,987 |  | 571,987 |  | 777,957
Commercial business |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period |  |  |  |  | 17,592
Balance, end of period | 14,182 |  | 14,182 |  | 17,592
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Total | 14,182 |  | 14,182 |  | 17,592
Loans outstsanding: |  |  |  |  |
Total loans outstanding | 875,808 |  | 875,808 |  | 949,093
Commercial business | Legacy |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 14,659 | 16,520 | 16,796 | 16,490 |
Provision (credit) for loan losses | 191 | (2,085) | 2,402 | (1,004) |
Loans charged off | (1,580) | (774) | (7,099) | (2,370) |
Recoveries of charged offs | 287 | 958 | 1,458 | 1,503 |
Balance, end of period | 13,557 | 14,619 | 13,557 | 14,619 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 4,089 |  | 4,089 |  | 5,183
Allowance for loan losses - Collectively evaluated for impairment | 9,468 |  | 9,468 |  | 11,613
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 13,557 | 14,619 | 13,557 | 14,619 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 40,429 |  | 40,429 |  | 37,314
Loans outstanding - Collectively evaluated for impairment | 747,506 |  | 747,506 |  | 778,350
Loans outstanding - ACILs | 0 |  | 0 |  | 0
Total loans outstanding | 787,935 |  | 787,935 |  | 815,664
Commercial business | Acquired |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 639 | 654 | 796 | 1,115 |
Provision (credit) for loan losses | (214) | 830 | 884 | 1,126 |
Loans charged off | (120) | (813) | (1,385) | (1,621) |
Recoveries of charged offs | 320 | 10 | 330 | 61 |
Balance, end of period | 625 | 681 | 625 | 681 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 357 |  | 357 |  | 622
Allowance for loan losses - Collectively evaluated for impairment | 268 |  | 268 |  | 174
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 625 | 681 | 625 | 681 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 2,042 |  | 2,042 |  | 2,792
Loans outstanding - Collectively evaluated for impairment | 48,587 |  | 48,587 |  | 84,325
Loans outstanding - ACILs | 37,244 |  | 37,244 |  | 46,312
Total loans outstanding | 87,873 |  | 87,873 |  | 133,429
Trade finance |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period |  |  |  |  | 2,653
Balance, end of period | 4,651 |  | 4,651 |  | 2,653
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Total | 4,651 |  | 4,651 |  | 2,653
Loans outstsanding: |  |  |  |  |
Total loans outstanding | 148,116 |  | 148,116 |  | 124,685
Trade finance | Legacy |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 4,568 | 2,335 | 2,653 | 2,349 |
Provision (credit) for loan losses | 793 | 178 | 2,765 | 190 |
Loans charged off | (710) | 0 | (767) | (26) |
Recoveries of charged offs | 0 | 0 | 0 | 0 |
Balance, end of period | 4,651 | 2,513 | 4,651 | 2,513 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 2,624 |  | 2,624 |  | 159
Allowance for loan losses - Collectively evaluated for impairment | 2,027 |  | 2,027 |  | 2,494
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 4,651 | 2,513 | 4,651 | 2,513 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 9,976 |  | 9,976 |  | 5,692
Loans outstanding - Collectively evaluated for impairment | 138,140 |  | 138,140 |  | 117,249
Loans outstanding - ACILs | 0 |  | 0 |  | 0
Total loans outstanding | 148,116 |  | 148,116 |  | 122,941
Trade finance | Acquired |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 0 | 0 | 0 | 3 |
Provision (credit) for loan losses | 0 | 0 | 0 | (3) |
Loans charged off | 0 | 0 | 0 | 0 |
Recoveries of charged offs | 0 | 0 | 0 | 0 |
Balance, end of period | 0 | 0 | 0 | 0 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 0 |  | 0 |  | 0
Allowance for loan losses - Collectively evaluated for impairment | 0 |  | 0 |  | 0
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 0 | 0 | 0 | 0 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 0 |  | 0 |  | 0
Loans outstanding - Collectively evaluated for impairment | 0 |  | 0 |  | 0
Loans outstanding - ACILs | 0 |  | 0 |  | 1,744
Total loans outstanding | 0 |  | 0 |  | 1,744
Consumer and other |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period |  |  |  |  | 525
Balance, end of period | 546 |  | 546 |  | 525
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Total | 546 |  | 546 |  | 525
Loans outstsanding: |  |  |  |  |
Total loans outstanding | 92,362 |  | 92,362 |  | 98,507
Consumer and other | Legacy |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 591 | 528 | 461 | 658 |
Provision (credit) for loan losses | (112) | 52 | (174) | (96) |
Loans charged off | (1) | 0 | (20) | (9) |
Recoveries of charged offs | 10 | 50 | 221 | 77 |
Balance, end of period | 488 | 630 | 488 | 630 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 0 |  | 0 |  | 32
Allowance for loan losses - Collectively evaluated for impairment | 488 |  | 488 |  | 429
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 488 | 630 | 488 | 630 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 508 |  | 508 |  | 535
Loans outstanding - Collectively evaluated for impairment | 37,065 |  | 37,065 |  | 32,421
Loans outstanding - ACILs | 0 |  | 0 |  | 0
Total loans outstanding | 37,573 |  | 37,573 |  | 32,956
Consumer and other | Acquired |  |  |  |  |
Allowance for Loan Losses by Portfolio Segment |  |  |  |  |
Balance, beginning of period | 66 | 74 | 64 | 103 |
Provision (credit) for loan losses | (8) | 3 | 69 | (28) |
Loans charged off | 0 | (7) | (78) | (41) |
Recoveries of charged offs | 0 | 1 | 3 | 37 |
Balance, end of period | 58 | 71 | 58 | 71 |
Allowance for loan losses: |  |  |  |  |
Allowance for loan losses - Individually evaluated for impairment | 0 |  | 0 |  | 0
Allowance for loan losses - Collectively evaluated for impairment | 58 |  | 58 |  | 64
Allowance for loan losses - ACILS | 0 |  | 0 |  | 0
Allowance for loan losses - Total | 58 | 71 | 58 | 71 |
Loans outstsanding: |  |  |  |  |
Loans outstanding - Individually evaluated for impairment | 604 |  | 604 |  | 767
Loans outstanding - Collectively evaluated for impairment | 27,207 |  | 27,207 |  | 31,802
Loans outstanding - ACILs | 26,978 |  | 26,978 |  | 32,982
Total loans outstanding | $ 54,789 |  | $ 54,789 |  | $ 65,551

X
- Details
Name: | us-gaap_AllowanceForLoanAndLeaseLossesRollForward
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The balance of financing receivables that were acquired with deteriorated credit quality. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAcquiredWithDeterioratedCreditQuality
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition A valuation allowance for financing receivables that are expected to be uncollectible. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLosses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The valuation allowance for financing receivables acquired with deteriorated credit quality. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesAcquiredWithDeterioratedCreditQuality
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The valuation allowance for financing receivables that are expected to be uncollectible that were collectively evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of valuation allowance for financing receivables that are expected to be uncollectible that were individually evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of recovery of financing receivables doubtful of collection that were previously charged off. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(4) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesRecovery
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of direct write-downs of financing receivables charged against the allowance. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(3) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableAllowanceForCreditLossesWriteOffs
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The balance of financing receivables that were collectively evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableCollectivelyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The balance of financing receivables that were individually evaluated for impairment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (h) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 + Details
Name: | us-gaap_FinancingReceivableIndividuallyEvaluatedForImpairment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_LoansAndLeasesReceivableAllowanceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_LoansAndLeasesReceivableGrossCarryingAmountByCategoryAlternativeAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount representing an agreement for an unconditional promise by the maker to pay the entity (holder) a definite sum of money at a future date. Such amount may include accrued interest receivable in accordance with the terms of the note. The note also may contain provisions and related items including a discount or premium, payable on demand, secured, or unsecured, interest bearing or noninterest bearing, among a myriad of other features and characteristics. Excludes amounts related to receivables held-for-sale. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.10(3)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Subparagraph 3 -Article 9 + Details
Name: | us-gaap_NotesReceivableGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 11 -Article 9 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.11) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_ProvisionForLoanLeaseAndOtherLosses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration