XML 58 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The carrying amount of the Company's goodwill as of September 30, 2014 and December 31, 2013 was $105.4 million. There was no impairment of goodwill during the three and nine month periods ended September 30, 2014 and 2013.
Core deposit intangible assets are amortized over their estimated lives, which range from seven to ten years. The Company acquired, through the acquisitions of PIB and Foster during the first and third quarters of 2013, respectively, core deposit intangible assets, which totaled $603 thousand and $2.8 million, respectively. Amortization expense related to core deposit intangible assets totaled $324 thousand and $316 thousand for the three months ended September 30, 2014 and 2013, respectively. The amortization expense related to core deposit intangible assets totaled $972 thousand and $813 thousand for the nine months ended September 30, 2014 and 2013, respectively. The following table provides information regarding the core deposit intangibles at September 30, 2014:
 
 
 
As of September 30, 2014
 
Amortization period
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
 
 
 
 
 
Core deposit—Center Financial Corporation acquisition
7 years
 
$
4,100

 
$
(2,504
)
Core deposit—PIB acquisition
7 years
 
603

 
(237
)
Core deposit—Foster acquisition
10 years
 
2,763

 
(514
)
Total
 
 
$
7,466

 
$
(3,255
)


 
 
 
 
 
 
 
 
 
 
Servicing assets are recognized when SBA loans are sold with servicing retained with the income statement effect recorded in gains on sales of SBA loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate. The Company's servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.
The changes in servicing assets for the three and nine months ended September 30, 2014 and 2013 were as follows:

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(In thousands)
Balance at beginning of period
 
$
9,024

 
$
8,078

 
$
8,915

 
$
6,260

Additions through originations of servicing assets
 
1,270

 
977

 
2,943

 
2,535

Additions through acquisition of PIB
 

 

 

 
1,102

Additions through acquisition of Foster
 

 
162

 

 
162

Amortization
 
(771
)
 
(555
)
 
(2,335
)
 
(1,397
)
Balance at end of period
 
$
9,523

 
$
8,662

 
$
9,523

 
$
8,662



The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in determining the fair value of the servicing assets at September 30, 2014 and December 31, 2013 are presented below.
 
 
September 30, 2014
 
December 31, 2013
 
 
Range
 
Range
Weighted-average discount rate
 
5.46% ~ 5.75%
 
5.49% ~ 5.73%
Constant prepayment rate
 
8.90% ~ 12.40%
 
9.20% ~13.00%