XML 14 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8

Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Dec. 31, 2013
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	$ 66,870	$ 71,675	$ 67,320	$ 66,941
Provision (credit) for loan losses	4,256	744	10,278	9,050
Loans charged off	(3,666)	(7,790)	(11,700)	(12,119)
Recoveries of charged offs	772	1,086	2,334	1,843
Balance, end of period	68,232	65,715	68,232	65,715
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	10,696		10,696		12,666
Allowance for loan losses - Collectively evaluated for impairment	51,350		51,350		49,876
Allowance for loan losses - ACILS	6,186		6,186		4,778
Allowance for loan losses - Total	68,232	65,715	68,232	65,715
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	130,700		130,700		116,269
Loans outstanding - Collectively evaluated for impairment	5,128,598		5,128,598		4,734,767
Loans outstanding - ACILs	174,948		174,948		225,307
Total loans outstanding	5,434,246		5,434,246		5,076,343
Legacy
Loans outstsanding:
Total loans outstanding	4,719,597		4,719,597		4,097,662
Acquired
Loans outstsanding:
Total loans outstanding	714,649		714,649		978,681
Real estate
Loans outstsanding:
Total loans outstanding	4,317,960		4,317,960		3,904,058
Real estate | Legacy
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	39,058	41,932	40,068	41,505
Provision (credit) for loan losses	3,553	545	3,206	2,557
Loans charged off	(1,265)	(528)	(2,078)	(2,209)
Recoveries of charged offs	24	62	174	158
Balance, end of period	41,370	42,011	41,370	42,011
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	3,181		3,181		5,578
Allowance for loan losses - Collectively evaluated for impairment	38,189		38,189		34,490
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	41,370	42,011	41,370	42,011
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	58,331		58,331		49,177
Loans outstanding - Collectively evaluated for impairment	3,687,642		3,687,642		3,076,924
Loans outstanding - ACILs	0		0		0
Total loans outstanding	3,745,973		3,745,973		3,126,101
Real estate | Acquired
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	7,289	9,632	6,482	4,718
Provision (credit) for loan losses	53	1,221	1,126	6,308
Loans charged off	10	(5,668)	(273)	(5,843)
Recoveries of charged offs	131	5	148	7
Balance, end of period	7,483	5,190	7,483	5,190
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	445		445		1,092
Allowance for loan losses - Collectively evaluated for impairment	852		852		612
Allowance for loan losses - ACILS	6,186		6,186		4,778
Allowance for loan losses - Total	7,483	5,190	7,483	5,190
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	18,810		18,810		19,992
Loans outstanding - Collectively evaluated for impairment	442,451		442,451		613,696
Loans outstanding - ACILs	110,726		110,726		144,269
Total loans outstanding	571,987		571,987		777,957
Commercial business
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period					17,592
Balance, end of period	14,182		14,182		17,592
Allowance for loan losses:
Allowance for loan losses - Total	14,182		14,182		17,592
Loans outstsanding:
Total loans outstanding	875,808		875,808		949,093
Commercial business | Legacy
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	14,659	16,520	16,796	16,490
Provision (credit) for loan losses	191	(2,085)	2,402	(1,004)
Loans charged off	(1,580)	(774)	(7,099)	(2,370)
Recoveries of charged offs	287	958	1,458	1,503
Balance, end of period	13,557	14,619	13,557	14,619
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	4,089		4,089		5,183
Allowance for loan losses - Collectively evaluated for impairment	9,468		9,468		11,613
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	13,557	14,619	13,557	14,619
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	40,429		40,429		37,314
Loans outstanding - Collectively evaluated for impairment	747,506		747,506		778,350
Loans outstanding - ACILs	0		0		0
Total loans outstanding	787,935		787,935		815,664
Commercial business | Acquired
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	639	654	796	1,115
Provision (credit) for loan losses	(214)	830	884	1,126
Loans charged off	(120)	(813)	(1,385)	(1,621)
Recoveries of charged offs	320	10	330	61
Balance, end of period	625	681	625	681
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	357		357		622
Allowance for loan losses - Collectively evaluated for impairment	268		268		174
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	625	681	625	681
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	2,042		2,042		2,792
Loans outstanding - Collectively evaluated for impairment	48,587		48,587		84,325
Loans outstanding - ACILs	37,244		37,244		46,312
Total loans outstanding	87,873		87,873		133,429
Trade finance
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period					2,653
Balance, end of period	4,651		4,651		2,653
Allowance for loan losses:
Allowance for loan losses - Total	4,651		4,651		2,653
Loans outstsanding:
Total loans outstanding	148,116		148,116		124,685
Trade finance | Legacy
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	4,568	2,335	2,653	2,349
Provision (credit) for loan losses	793	178	2,765	190
Loans charged off	(710)	0	(767)	(26)
Recoveries of charged offs	0	0	0	0
Balance, end of period	4,651	2,513	4,651	2,513
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	2,624		2,624		159
Allowance for loan losses - Collectively evaluated for impairment	2,027		2,027		2,494
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	4,651	2,513	4,651	2,513
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	9,976		9,976		5,692
Loans outstanding - Collectively evaluated for impairment	138,140		138,140		117,249
Loans outstanding - ACILs	0		0		0
Total loans outstanding	148,116		148,116		122,941
Trade finance | Acquired
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	0	0	0	3
Provision (credit) for loan losses	0	0	0	(3)
Loans charged off	0	0	0	0
Recoveries of charged offs	0	0	0	0
Balance, end of period	0	0	0	0
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	0		0		0
Allowance for loan losses - Collectively evaluated for impairment	0		0		0
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	0	0	0	0
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	0		0		0
Loans outstanding - Collectively evaluated for impairment	0		0		0
Loans outstanding - ACILs	0		0		1,744
Total loans outstanding	0		0		1,744
Consumer and other
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period					525
Balance, end of period	546		546		525
Allowance for loan losses:
Allowance for loan losses - Total	546		546		525
Loans outstsanding:
Total loans outstanding	92,362		92,362		98,507
Consumer and other | Legacy
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	591	528	461	658
Provision (credit) for loan losses	(112)	52	(174)	(96)
Loans charged off	(1)	0	(20)	(9)
Recoveries of charged offs	10	50	221	77
Balance, end of period	488	630	488	630
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	0		0		32
Allowance for loan losses - Collectively evaluated for impairment	488		488		429
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	488	630	488	630
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	508		508		535
Loans outstanding - Collectively evaluated for impairment	37,065		37,065		32,421
Loans outstanding - ACILs	0		0		0
Total loans outstanding	37,573		37,573		32,956
Consumer and other | Acquired
Allowance for Loan Losses by Portfolio Segment
Balance, beginning of period	66	74	64	103
Provision (credit) for loan losses	(8)	3	69	(28)
Loans charged off	0	(7)	(78)	(41)
Recoveries of charged offs	0	1	3	37
Balance, end of period	58	71	58	71
Allowance for loan losses:
Allowance for loan losses - Individually evaluated for impairment	0		0		0
Allowance for loan losses - Collectively evaluated for impairment	58		58		64
Allowance for loan losses - ACILS	0		0		0
Allowance for loan losses - Total	58	71	58	71
Loans outstsanding:
Loans outstanding - Individually evaluated for impairment	604		604		767
Loans outstanding - Collectively evaluated for impairment	27,207		27,207		31,802
Loans outstanding - ACILs	26,978		26,978		32,982
Total loans outstanding	$ 54,789		$ 54,789		$ 65,551

X

- Details

Name:	us-gaap_AllowanceForLoanAndLeaseLossesRollForward
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The balance of financing receivables that were acquired with deteriorated credit quality.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (h)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAcquiredWithDeterioratedCreditQuality
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

A valuation allowance for financing receivables that are expected to be uncollectible.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (c)(1)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLosses
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The valuation allowance for financing receivables acquired with deteriorated credit quality.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (g)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesAcquiredWithDeterioratedCreditQuality
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

The valuation allowance for financing receivables that are expected to be uncollectible that were collectively evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (g)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Amount of valuation allowance for financing receivables that are expected to be uncollectible that were individually evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (g)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Amount of recovery of financing receivables doubtful of collection that were previously charged off.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (c)(4)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesRecovery
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	duration

X

- Definition

Amount of direct write-downs of financing receivables charged against the allowance.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (c)(3)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableAllowanceForCreditLossesWriteOffs
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

The balance of financing receivables that were collectively evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (h)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableCollectivelyEvaluatedForImpairment
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

The balance of financing receivables that were individually evaluated for impairment.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (h)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524

+ Details

Name:	us-gaap_FinancingReceivableIndividuallyEvaluatedForImpairment
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Details

Name:	us-gaap_LoansAndLeasesReceivableAllowanceAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_LoansAndLeasesReceivableGrossCarryingAmountByCategoryAlternativeAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Amount representing an agreement for an unconditional promise by the maker to pay the entity (holder) a definite sum of money at a future date. Such amount may include accrued interest receivable in accordance with the terms of the note. The note also may contain provisions and related items including a discount or premium, payable on demand, secured, or unsecured, interest bearing or noninterest bearing, among a myriad of other features and characteristics. Excludes amounts related to receivables held-for-sale.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 210

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-03.10(3))

-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 03

-Paragraph 10

-Subparagraph 3

-Article 9

+ Details

Name:	us-gaap_NotesReceivableGross
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Amount of expense related loan transactions, lease transactions, credit loss from transactions other than loan and lease transactions, and other loss based on assessment of uncollectability from the counterparty to reduce the account to their net realizable value.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 230

-SubTopic 10

-Section 45

-Paragraph 28

-Subparagraph (a)

-URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585



Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher SEC

-Name Regulation S-X (SX)

-Number 210

-Section 04

-Paragraph 11

-Article 9



Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 310

-SubTopic 10

-Section 50

-Paragraph 11B

-Subparagraph (c)(2)

-URI http://asc.fasb.org/extlink&oid=28368275&loc=SL6953423-111524



Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 942

-SubTopic 225

-Section S99

-Paragraph 1

-Subparagraph (SX 210.9-04.11)

-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882

+ Details

Name:	us-gaap_ProvisionForLoanLeaseAndOtherLosses
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration