XML 55 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period $ 76,408 $ 67,758    
Provision (credit) for loan losses 500 1,500    
Loans charged off (821) (1,125)    
Recoveries of charged offs 769 1,461    
Balance, end of period 76,856 69,594    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     $ 9,884 $ 8,807
Allowance for loan losses - Collectively evaluated for impairment     55,095 55,619
Allowance for loan losses - Total 76,408 67,758 76,856 76,408
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     140,424 138,090
Loans outstanding - Collectively evaluated for impairment     6,129,918 6,004,472
Loans outstanding - ACILs     6,295,079 6,171,933
Total loans outstanding     6,375,001 6,251,371
Legacy        
Loans outstsanding:        
Total loans outstanding     6,048,342 5,877,614
Acquired        
Loans outstsanding:        
Total loans outstanding     326,659 373,757
Real estate        
Loans outstsanding:        
Total loans outstanding     5,132,517 5,069,482
Real estate | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 42,829 38,775    
Provision (credit) for loan losses (1,218) (3,621)    
Loans charged off (19) (182)    
Recoveries of charged offs 523 800    
Balance, end of period 42,115 35,772    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     1,760 1,663
Allowance for loan losses - Collectively evaluated for impairment     40,355 41,166
Allowance for loan losses - Total 42,829 38,775 42,115 42,829
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     65,354 63,376
Loans outstanding - Collectively evaluated for impairment     4,815,539 4,717,300
Total loans outstanding     4,880,893 4,780,676
Real estate | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 12,823 8,573    
Provision (credit) for loan losses (82) 5,310    
Loans charged off (116) (159)    
Recoveries of charged offs 1 0    
Balance, end of period 12,626 13,724    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     208 225
Allowance for loan losses - Collectively evaluated for impairment     541 616
Allowance for loan losses - Total 12,823 8,573 12,626 12,823
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     17,952 19,109
Loans outstanding - Collectively evaluated for impairment     166,190 200,753
Total loans outstanding     251,624 288,806
Commercial business        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 16,547      
Balance, end of period 19,202      
Allowance for loan losses:        
Allowance for loan losses - Total 16,547   19,202 16,547
Loans outstsanding:        
Total loans outstanding     1,032,078 980,153
Commercial business | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 16,332 15,986    
Provision (credit) for loan losses 3,147 (22)    
Loans charged off (621) (451)    
Recoveries of charged offs 190 655    
Balance, end of period 19,048 16,168    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     6,513 4,188
Allowance for loan losses - Collectively evaluated for impairment     12,535 12,144
Allowance for loan losses - Total 16,332 15,986 19,048 16,332
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     46,534 40,352
Loans outstanding - Collectively evaluated for impairment     949,346 896,041
Total loans outstanding     995,880 936,393
Commercial business | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 214 485    
Provision (credit) for loan losses (112) 23    
Loans charged off 0 (87)    
Recoveries of charged offs 52 1    
Balance, end of period 154 422    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     96 128
Allowance for loan losses - Collectively evaluated for impairment     58 86
Allowance for loan losses - Total 214 485 154 214
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     1,262 1,235
Loans outstanding - Collectively evaluated for impairment     16,328 22,660
Total loans outstanding     36,198 43,760
Trade finance        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 3,592      
Balance, end of period 2,085      
Allowance for loan losses:        
Allowance for loan losses - Total 3,592   2,085 3,592
Loans outstsanding:        
Total loans outstanding     86,342 99,163
Trade finance | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 3,592 3,456    
Provision (credit) for loan losses (1,507) (186)    
Loans charged off 0 (229)    
Recoveries of charged offs 0 0    
Balance, end of period 2,085 3,041    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     1,307 2,603
Allowance for loan losses - Collectively evaluated for impairment     778 989
Allowance for loan losses - Total 3,592 3,456 2,085 3,592
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     8,081 12,548
Loans outstanding - Collectively evaluated for impairment     78,261 86,615
Total loans outstanding     86,342 99,163
Trade finance | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0 0    
Provision (credit) for loan losses 0 0    
Loans charged off 0 0    
Recoveries of charged offs 0 0    
Balance, end of period 0 0    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     0 0
Allowance for loan losses - Collectively evaluated for impairment     0 0
Allowance for loan losses - Total 0 0 0 0
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     0 0
Loans outstanding - Collectively evaluated for impairment     0 0
Total loans outstanding     0 0
Consumer and other        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 617      
Balance, end of period 828      
Allowance for loan losses:        
Allowance for loan losses - Total 617   828 617
Loans outstsanding:        
Total loans outstanding     124,064 102,573
Consumer and other | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 556 427    
Provision (credit) for loan losses 276 (1)    
Loans charged off (65) (13)    
Recoveries of charged offs 1 3    
Balance, end of period 768 416    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     0 0
Allowance for loan losses - Collectively evaluated for impairment     768 556
Allowance for loan losses - Total 556 427 768 556
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     786 812
Loans outstanding - Collectively evaluated for impairment     84,441 60,570
Total loans outstanding     85,227 61,382
Consumer and other | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 62 56    
Provision (credit) for loan losses (4) (3)    
Loans charged off 0 (4)    
Recoveries of charged offs 2 2    
Balance, end of period 60 51    
Allowance for loan losses:        
Allowance for loan losses - Individually evaluated for impairment     0 0
Allowance for loan losses - Collectively evaluated for impairment     60 62
Allowance for loan losses - Total 62 $ 56 60 62
Loans outstsanding:        
Loans outstanding - Individually evaluated for impairment     455 658
Loans outstanding - Collectively evaluated for impairment     19,813 20,533
Total loans outstanding     38,837 41,191
Receivables acquired with deteriorated credit quality        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 11,982      
Balance, end of period 11,877      
Allowance for loan losses:        
Allowance for loan losses - Total 11,982   11,877 11,982
Loans outstsanding:        
Loans outstanding - ACILs     104,659 108,809
Receivables acquired with deteriorated credit quality | Real estate | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     0 0
Receivables acquired with deteriorated credit quality | Real estate | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 11,982      
Balance, end of period 11,877      
Allowance for loan losses:        
Allowance for loan losses - Total 11,982   11,877 11,982
Loans outstsanding:        
Loans outstanding - ACILs     67,482 68,944
Receivables acquired with deteriorated credit quality | Commercial business | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     0 0
Receivables acquired with deteriorated credit quality | Commercial business | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     18,608 19,865
Receivables acquired with deteriorated credit quality | Trade finance | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     0 0
Receivables acquired with deteriorated credit quality | Trade finance | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     0 0
Receivables acquired with deteriorated credit quality | Consumer and other | Legacy        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     0 0
Receivables acquired with deteriorated credit quality | Consumer and other | Acquired        
Allowance for Loan Losses by Portfolio Segment        
Balance, beginning of period 0      
Balance, end of period 0      
Allowance for loan losses:        
Allowance for loan losses - Total $ 0   0 0
Loans outstsanding:        
Loans outstanding - ACILs     $ 18,569 $ 20,000