XML 60 R49.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans Receivable and Allowance for Loan Losses - Allowance for Loans, by Portfolio Segment and Impairment Method (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
loan
Dec. 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Financing Receivable, Impaired [Line Items]        
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 9      
Positive or Negative Qualitative Adjustment of the Loss Migration Ratio or Individual Specific Reserve Allocations, In Basis Points 0.50%      
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) $ 140,424 $ 138,090    
Specific allowance $ 9,884 $ 8,807    
Loss coverage ratio 7.00% 6.40%    
Non-impaired loans $ 6,234,577 $ 6,113,281    
General allowance $ 66,972 $ 67,601    
Loss coverage ratio 1.10% 1.10%    
Total loans outstanding $ 6,375,001 $ 6,251,371    
Allowance for loan losses - Total $ 76,856 $ 76,408 $ 69,594 $ 67,758
Loss coverage ratio 1.20% 1.20%    
Real estate        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding $ 5,132,517 $ 5,069,482    
Real estate | Residential        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) 0 0    
Specific allowance 0 0    
Non-impaired loans 32,390 33,797    
General allowance $ 221 $ 230    
Loss coverage ratio 0.70% 0.70%    
Total loans outstanding $ 32,390 $ 33,797    
Allowance for loan losses - Total $ 221 $ 230    
Loss coverage ratio 0.70% 0.70%    
Real estate | Commercial & industrial        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) $ 81,964 $ 81,117    
Specific allowance $ 1,968 $ 1,888    
Loss coverage ratio 2.40% 2.30%    
Non-impaired loans $ 4,875,787 $ 4,831,538    
General allowance $ 51,498 $ 52,617    
Loss coverage ratio 1.10% 1.10%    
Total loans outstanding $ 4,957,751 $ 4,912,655    
Allowance for loan losses - Total $ 53,466 $ 54,505    
Loss coverage ratio 1.10% 1.10%    
Real estate | Construction        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) $ 1,342 $ 1,369    
Specific allowance 0 $ 0    
Loss coverage ratio   0.00%    
Non-impaired loans 141,034 $ 121,661    
General allowance $ 1,054 $ 917    
Loss coverage ratio 0.70% 0.80%    
Total loans outstanding $ 142,376 $ 123,030    
Allowance for loan losses - Total $ 1,054 $ 917    
Loss coverage ratio 0.70% 0.70%    
Commercial business        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) $ 47,796 $ 41,586    
Specific allowance $ 6,609 $ 4,316    
Loss coverage ratio 13.80% 10.40%    
Non-impaired loans $ 984,282 $ 938,567    
General allowance $ 12,593 $ 12,231    
Loss coverage ratio 1.30% 1.30%    
Total loans outstanding $ 1,032,078 $ 980,153    
Allowance for loan losses - Total $ 19,202 $ 16,547    
Loss coverage ratio 1.90% 1.70%    
Trade finance        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) $ 8,081 $ 12,548    
Specific allowance $ 1,307 $ 2,603    
Loss coverage ratio 16.20% 20.70%    
Non-impaired loans $ 78,261 $ 86,615    
General allowance $ 778 $ 989    
Loss coverage ratio 1.00% 1.10%    
Total loans outstanding $ 86,342 $ 99,163    
Allowance for loan losses - Total $ 2,085 $ 3,592    
Loss coverage ratio 2.40% 3.60%    
Consumer and other        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans (gross carrying value) $ 1,241 $ 1,470    
Specific allowance $ 0 $ 0    
Loss coverage ratio 0.00% 0.00%    
Non-impaired loans $ 122,823 $ 101,103    
General allowance $ 828 $ 617    
Loss coverage ratio 0.70% 0.60%    
Total loans outstanding $ 124,064 $ 102,573    
Allowance for loan losses - Total $ 828 $ 617    
Loss coverage ratio 0.70% 0.60%    
Acquired        
Financing Receivable, Impaired [Line Items]        
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 1      
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance $ 304 $ 353    
Total loans outstanding 326,659 373,757    
Acquired | Real estate        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding 251,624 288,806    
Allowance for loan losses - Total 12,626 12,823 13,724 8,573
Acquired | Real estate | Residential        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding 781 789    
Acquired | Real estate | Construction        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding $ 0 0    
Acquired | Commercial business        
Financing Receivable, Impaired [Line Items]        
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 0      
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance $ 96 128    
Total loans outstanding 36,198 43,760    
Allowance for loan losses - Total 154 214 422 485
Acquired | Trade finance        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding 0 0    
Allowance for loan losses - Total 0 0 0 0
Acquired | Consumer and other        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding 38,837 41,191    
Allowance for loan losses - Total $ 60 $ 62 $ 51 $ 56