XML 56 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period $ 76,856 $ 69,594 $ 76,408 $ 67,758    
Provision (credit) for loan losses 1,200 1,000 1,700 2,500    
Loans charged off (2,295) (1,451) (3,116) (2,576)    
Recoveries of charged offs 664 975 1,433 2,436    
Balance, end of period 76,425 70,118 76,425 70,118    
Allowance for loan losses - Individually evaluated for impairment         $ 8,734 $ 8,807
Allowance for loan losses - Collectively evaluated for impairment         55,742 55,619
Allowance for loan losses - Total 76,856 69,594 76,408 67,758 76,425 76,408
Loans outstanding - Individually evaluated for impairment         136,555 138,090
Loans outstanding - Collectively evaluated for impairment         6,351,065 6,004,472
Loans outstanding - ACILs         6,507,812 6,171,933
Total loans outstanding         6,587,416 6,251,371
Legacy            
Allowance for Loan Losses by Portfolio Segment            
Total loans outstanding         6,299,417 5,877,614
Acquired            
Allowance for Loan Losses by Portfolio Segment            
Total loans outstanding         287,999 373,757
Real estate            
Allowance for Loan Losses by Portfolio Segment            
Total loans outstanding         5,331,015 5,069,482
Real estate | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 42,115 35,772 42,829 38,775    
Provision (credit) for loan losses 1,375 1,224 157 (2,398)    
Loans charged off 0 (61) (19) (242)    
Recoveries of charged offs 176 61 699 861    
Balance, end of period 43,666 36,996 43,666 36,996    
Allowance for loan losses - Individually evaluated for impairment         1,896 1,663
Allowance for loan losses - Collectively evaluated for impairment         41,770 41,166
Allowance for loan losses - Total 42,115 35,772 42,829 38,775 43,666 42,829
Loans outstanding - Individually evaluated for impairment         60,744 63,376
Loans outstanding - Collectively evaluated for impairment         5,051,436 4,717,300
Total loans outstanding         5,112,180 4,780,676
Real estate | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 12,626 13,724 12,823 8,573    
Provision (credit) for loan losses 187 280 105 5,590    
Loans charged off (207) (13) (323) (172)    
Recoveries of charged offs 1 0 2 0    
Balance, end of period 12,607 13,991 12,607 13,991    
Allowance for loan losses - Individually evaluated for impairment         100 225
Allowance for loan losses - Collectively evaluated for impairment         558 616
Allowance for loan losses - Total 12,626 13,724 12,823 8,573 12,607 12,823
Loans outstanding - Individually evaluated for impairment         15,754 19,109
Loans outstanding - Collectively evaluated for impairment         138,260 200,753
Total loans outstanding         218,835 288,806
Commercial business            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     16,547      
Balance, end of period 16,724   16,724      
Allowance for loan losses - Total 16,724   16,547   16,724 16,547
Total loans outstanding         1,027,194 980,153
Commercial business | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 19,048 16,168 16,332 15,986    
Provision (credit) for loan losses (798) (751) 2,349 (773)    
Loans charged off (2,005) (448) (2,626) (899)    
Recoveries of charged offs 331 809 521 1,464    
Balance, end of period 16,576 15,778 16,576 15,778    
Allowance for loan losses - Individually evaluated for impairment         5,052 4,188
Allowance for loan losses - Collectively evaluated for impairment         11,524 12,144
Allowance for loan losses - Total 19,048 16,168 16,332 15,986 16,576 16,332
Loans outstanding - Individually evaluated for impairment         48,800 40,352
Loans outstanding - Collectively evaluated for impairment         946,106 896,041
Total loans outstanding         994,906 936,393
Commercial business | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 154 422 214 485    
Provision (credit) for loan losses (42) 240 (154) 262    
Loans charged off (33) (170) (33) (257)    
Recoveries of charged offs 69 8 121 10    
Balance, end of period 148 500 148 500    
Allowance for loan losses - Individually evaluated for impairment         95 128
Allowance for loan losses - Collectively evaluated for impairment         53 86
Allowance for loan losses - Total 154 422 214 485 148 214
Loans outstanding - Individually evaluated for impairment         1,100 1,235
Loans outstanding - Collectively evaluated for impairment         14,028 22,660
Total loans outstanding         32,288 43,760
Trade finance            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     3,592      
Balance, end of period 2,449   2,449      
Allowance for loan losses - Total 2,449   3,592   2,449 3,592
Total loans outstanding         84,025 99,163
Trade finance | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 2,085 3,041 3,592 3,456    
Provision (credit) for loan losses 364 (522) (1,143) (709)    
Loans charged off 0 (759) 0 (987)    
Recoveries of charged offs 0 0 0 0    
Balance, end of period 2,449 1,760 2,449 1,760    
Allowance for loan losses - Individually evaluated for impairment         1,522 2,603
Allowance for loan losses - Collectively evaluated for impairment         927 989
Allowance for loan losses - Total 2,085 3,041 3,592 3,456 2,449 3,592
Loans outstanding - Individually evaluated for impairment         8,942 12,548
Loans outstanding - Collectively evaluated for impairment         75,083 86,615
Total loans outstanding         84,025 99,163
Trade finance | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0 0 0 0    
Provision (credit) for loan losses 0 0 0 0    
Loans charged off 0 0 0 0    
Recoveries of charged offs 0 0 0 0    
Balance, end of period 0 0 0 0    
Allowance for loan losses - Individually evaluated for impairment         0 0
Allowance for loan losses - Collectively evaluated for impairment         0 0
Allowance for loan losses - Total 0 0 0 0 0 0
Loans outstanding - Individually evaluated for impairment         0 0
Loans outstanding - Collectively evaluated for impairment         0 0
Total loans outstanding         0 0
Consumer and other            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     617      
Balance, end of period 979   979      
Allowance for loan losses - Total 979   617   979 617
Total loans outstanding         145,182 102,573
Consumer and other | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 768 416 556 427    
Provision (credit) for loan losses 123 521 399 523    
Loans charged off (50) 0 (115) (15)    
Recoveries of charged offs 85 92 86 94    
Balance, end of period 926 1,029 926 1,029    
Allowance for loan losses - Individually evaluated for impairment         69 0
Allowance for loan losses - Collectively evaluated for impairment         857 556
Allowance for loan losses - Total 768 416 556 427 926 556
Loans outstanding - Individually evaluated for impairment         769 812
Loans outstanding - Collectively evaluated for impairment         107,537 60,570
Total loans outstanding         108,306 61,382
Consumer and other | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 60 51 62 56    
Provision (credit) for loan losses (9) 8 (13) 5    
Loans charged off 0 0 0 (4)    
Recoveries of charged offs 2 5 4 7    
Balance, end of period 53 64 53 64    
Allowance for loan losses - Individually evaluated for impairment         0 0
Allowance for loan losses - Collectively evaluated for impairment         53 62
Allowance for loan losses - Total 60 $ 51 62 $ 56 53 62
Loans outstanding - Individually evaluated for impairment         446 658
Loans outstanding - Collectively evaluated for impairment         18,615 20,533
Total loans outstanding         36,876 41,191
Receivables acquired with deteriorated credit quality            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     11,982      
Balance, end of period 11,949   11,949      
Allowance for loan losses - Total 11,949   11,982   11,949 11,982
Loans outstanding - ACILs         99,796 108,809
Receivables acquired with deteriorated credit quality | Real estate | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - ACILs         0 0
Receivables acquired with deteriorated credit quality | Real estate | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     11,982      
Balance, end of period 11,949   11,949      
Allowance for loan losses - Total 11,949   11,982   11,949 11,982
Loans outstanding - ACILs         64,821 68,944
Receivables acquired with deteriorated credit quality | Commercial business | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - ACILs         0 0
Receivables acquired with deteriorated credit quality | Commercial business | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - ACILs         17,160 19,865
Receivables acquired with deteriorated credit quality | Trade finance | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - ACILs         0 0
Receivables acquired with deteriorated credit quality | Trade finance | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - ACILs         0 0
Receivables acquired with deteriorated credit quality | Consumer and other | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - ACILs         0 0
Receivables acquired with deteriorated credit quality | Consumer and other | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total $ 0   $ 0   0 0
Loans outstanding - ACILs         $ 17,815 $ 20,000