XML 61 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable and Allowance for Loan Losses - Allowance for Loans, by Portfolio Segment and Impairment Method (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
loan
Jun. 30, 2016
USD ($)
loan
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Financing Receivable, Impaired [Line Items]              
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 11 11          
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) $ 136,555 $ 136,555   $ 138,090      
Specific allowance $ 8,734 $ 8,734   $ 8,807      
Loss coverage ratio 6.40% 6.40%   6.40%      
Non-impaired loans $ 6,450,861 $ 6,450,861   $ 6,113,281      
General allowance $ 67,691 $ 67,691   $ 67,601      
Loss coverage ratio 1.00% 1.00%   1.10%      
Total loans outstanding $ 6,587,416 $ 6,587,416   $ 6,251,371      
Allowance for loan losses - Total $ 76,425 $ 76,425 $ 76,856 $ 76,408 $ 70,118 $ 69,594 $ 67,758
Loss coverage ratio 1.20% 1.20%   1.20%      
Real estate              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Total loans outstanding $ 5,331,015 $ 5,331,015   $ 5,069,482      
Real estate | Residential              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) 0 0   0      
Specific allowance 0 0   0      
Non-impaired loans 39,403 39,403   33,797      
General allowance $ 136 $ 136   $ 230      
Loss coverage ratio 0.30% 0.30%   0.70%      
Total loans outstanding $ 39,403 $ 39,403   $ 33,797      
Allowance for loan losses - Total $ 136 $ 136   $ 230      
Loss coverage ratio 0.30% 0.30%   0.70%      
Real estate | Commercial & industrial              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) $ 75,198 $ 75,198   $ 81,117      
Specific allowance $ 1,995 $ 1,995   $ 1,888      
Loss coverage ratio 2.70% 2.70%   2.30%      
Non-impaired loans $ 5,083,702 $ 5,083,702   $ 4,831,538      
General allowance $ 52,983 $ 52,983   $ 52,617      
Loss coverage ratio 1.00% 1.00%   1.10%      
Total loans outstanding $ 5,158,900 $ 5,158,900   $ 4,912,655      
Allowance for loan losses - Total $ 54,978 $ 54,978   $ 54,505      
Loss coverage ratio 1.10% 1.10%   1.10%      
Real estate | Construction              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) $ 1,300 $ 1,300   $ 1,369      
Specific allowance $ 0 $ 0   $ 0      
Loss coverage ratio 0.00% 0.00%   0.00%      
Non-impaired loans $ 131,412 $ 131,412   $ 121,661      
General allowance $ 1,159 $ 1,159   $ 917      
Loss coverage ratio 0.90% 0.90%   0.80%      
Total loans outstanding $ 132,712 $ 132,712   $ 123,030      
Allowance for loan losses - Total $ 1,159 $ 1,159   $ 917      
Loss coverage ratio 0.90% 0.90%   0.70%      
Commercial business              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) $ 49,900 $ 49,900   $ 41,586      
Specific allowance $ 5,148 $ 5,148   $ 4,316      
Loss coverage ratio 10.30% 10.30%   10.40%      
Non-impaired loans $ 977,294 $ 977,294   $ 938,567      
General allowance $ 11,576 $ 11,576   $ 12,231      
Loss coverage ratio 1.20% 1.20%   1.30%      
Total loans outstanding $ 1,027,194 $ 1,027,194   $ 980,153      
Allowance for loan losses - Total $ 16,724 $ 16,724   $ 16,547      
Loss coverage ratio 1.60% 1.60%   1.70%      
Trade finance              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) $ 8,942 $ 8,942   $ 12,548      
Specific allowance $ 1,522 $ 1,522   $ 2,603      
Loss coverage ratio 17.00% 17.00%   20.70%      
Non-impaired loans $ 75,083 $ 75,083   $ 86,615      
General allowance $ 927 $ 927   $ 989      
Loss coverage ratio 1.20% 1.20%   1.10%      
Total loans outstanding $ 84,025 $ 84,025   $ 99,163      
Allowance for loan losses - Total $ 2,449 $ 2,449   $ 3,592      
Loss coverage ratio 2.90% 2.90%   3.60%      
Consumer and other              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Impaired loans (gross carrying value) $ 1,215 $ 1,215   $ 1,470      
Specific allowance $ 69 $ 69   $ 0      
Loss coverage ratio 5.70% 5.70%   0.00%      
Non-impaired loans $ 143,967 $ 143,967   $ 101,103      
General allowance $ 910 $ 910   $ 617      
Loss coverage ratio 0.60% 0.60%   0.60%      
Total loans outstanding $ 145,182 $ 145,182   $ 102,573      
Allowance for loan losses - Total $ 979 $ 979   $ 617      
Loss coverage ratio 0.70% 0.70%   0.60%      
Acquired              
Financing Receivable, Impaired [Line Items]              
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 1 1          
Loans by Portfolio Segment and Impairment Method [Abstract]              
Specific allowance $ 196 $ 196   $ 353      
Total loans outstanding 287,999 287,999   373,757      
Acquired | Real estate              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Total loans outstanding 218,835 218,835   288,806      
Allowance for loan losses - Total 12,607 12,607 12,626 12,823 13,991 13,724 8,573
Acquired | Real estate | Residential              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Specific allowance 0 0   0      
Total loans outstanding 545 545   789      
Acquired | Real estate | Construction              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Specific allowance 0 0   0      
Total loans outstanding $ 0 $ 0   0      
Acquired | Commercial business              
Financing Receivable, Impaired [Line Items]              
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 0 0          
Loans by Portfolio Segment and Impairment Method [Abstract]              
Specific allowance $ 96 $ 96   128      
Total loans outstanding 32,288 32,288   43,760      
Allowance for loan losses - Total $ 148 $ 148 154 214 500 422 485
Acquired | Trade finance              
Financing Receivable, Impaired [Line Items]              
Financing Receivable, Modifications, Subsequent Default, Number of Contracts | loan 0 0          
Loans by Portfolio Segment and Impairment Method [Abstract]              
Specific allowance $ 0 $ 0   0      
Total loans outstanding 0 0   0      
Allowance for loan losses - Total 0 0 0 0 0 0 0
Acquired | Consumer and other              
Loans by Portfolio Segment and Impairment Method [Abstract]              
Specific allowance 0 0   0      
Total loans outstanding 36,876 36,876   41,191      
Allowance for loan losses - Total $ 53 $ 53 $ 60 $ 62 $ 64 $ 51 $ 56