XML 33 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
ous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair value. The fair value inputs of the instruments are classified and disclosed in one of the following categories pursuant to ASC 820:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. The quoted price shall not be adjusted for any blockage factor (i.e., size of the position relative to trading volume).
Level 2 - Pricing inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Fair value is determined through the use of models or other valuation methodologies, including the use of pricing matrices. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3 - Pricing inputs are unobservable for the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. The inputs into the determination of fair value require significant management judgment or estimation.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The Company uses the following methods and assumptions in estimating fair value disclosures for financial instruments. Financial assets and liabilities recorded at fair value on a recurring and non-recurring basis are listed as follows:
Securities Available for Sale
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
The fair values of the Company’s Level 3 securities available for sale were measured using an income approach valuation technique. The primary inputs and assumptions used in the fair value measurement were derived from the securities’ underlying collateral, which included discount rates, prepayment speeds, payment delays, and an assessment of the risk of default of the underlying collateral, among other factors. Significant increases or decreases in any of the inputs or assumptions would result in a significant increase or decrease in the fair value measurement.
Interest Rate Swaps
The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2.
Impaired Loans
The fair values of impaired loans are generally measured for impairment using the practical expedients permitted by FASB ASC 310-10-35 including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation, less costs to sell of 8.5%. For commercial and industrial and asset backed loans, independent valuations may be comprised of a 20-60% discount for eligible accounts receivable and a 50-70% discount for inventory. These result in a Level 3 classification.
OREO
OREO is fair valued at the time the loan is foreclosed upon and the asset is transferred to OREO. The value is based primarily on third party appraisals, less costs to sell of 8.5% and result in a Level 3 classification of the inputs for determining fair value. OREO is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted to lower of cost or market accordingly, based on the same factors identified above.
Loans held for sale
Loans held for sale are carried at the lower of cost or fair value, as determined by outstanding commitments from investors, or based on recent comparable sales (Level 2 inputs), if available, and if not available, are based on discounted cash flows using current market rates applied to the estimated life and credit risk (Level 3 inputs) or may be assessed based upon the fair value of the collateral, which is obtained from recent real estate appraisals (Level 3 inputs). These appraisals may utilize a single valuation approach or a combination of approaches including the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in Level 3 classification of the inputs for determining fair value.
Mortgage banking derivatives
Mortgage banking derivative instruments consist of interest rate lock commitments and forward sale contracts that trade in liquid markets. The fair value is based on the prices available from third party investors. Due to the observable nature of the inputs used in deriving the fair value, the valuation of mortgage banking derivatives are classified as Level 2.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
 

Fair Value Measurements at the End of the Reporting Period Using
 
March 31, 2017

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Assets:







Securities available for sale:







GSE debt securities
$
9,998

 
$

 
$
9,998

 
$

GSE collateralized mortgage obligations (residential)
726,619




726,619



GSE mortgage-backed securities (residential)
732,692




732,692



Corporate securities
4,313




4,313



Municipal securities
97,254




96,126


1,128

Mutual funds
13,070


13,070





Interest rate swaps
(1,623
)
 

 
(1,623
)
 

Mortgage banking derivatives
113

 

 
113

 

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate swaps
(1,623
)
 

 
(1,623
)
 

Mortgage banking derivatives
40

 

 
40

 



 
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
December 31, 2016
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
GSE debt securities
$
12,008

 
$

 
$
12,008

 
$

GSE collateralized mortgage obligations (residential)
705,667

 

 
705,667

 

GSE mortgage-backed securities (residential)
728,041

 

 
728,041

 

Corporate securities
11,127

 

 
11,127

 

Municipal securities
86,839

 

 
85,700

 
1,139

Mutual funds
13,058

 
13,058

 

 

Interest rate swaps
(1,565
)
 

 
(1,565
)
 

Mortgage banking derivatives
147

 

 
147

 

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate swaps
(1,565
)
 

 
(1,565
)
 

Mortgage banking derivatives
41

 

 
41

 


There were no transfers between Level 1, 2 and 3 during the three months ended March 31, 2017 and 2016. There were no gains or losses recognized in earnings during the three months ended March 31, 2017 and 2016.
The following table reflects the notional amount and fair value of mortgage banking derivatives for the date indicated:
 
As of March 31, 2017
 
As of December 31, 2016
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Interest rate lock commitments
$
6,801

 
$
113

 
$
11,168

 
$
130

Forward sale contracts related to mortgage banking
$
626

 
$

 
$
3,223

 
$
17

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate lock commitments
$

 
$

 
$
1,810

 
$
(3
)
Forward sale contracts related to mortgage banking
$
6,175

 
$
(40
)
 
$
9,755

 
$
(38
)


The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017:
 
 
Three Months Ended March 31,
 
 
2017
 
2016
 
 
(Dollars in thousands)
Beginning Balance, January 1
 
$
1,139

 
$
1,166

Total (losses) or gains included in other comprehensive income
 
(11
)
 
43

Ending Balance, March 31
 
$
1,128

 
$
1,209




The Company measures certain assets at fair value on a non-recurring basis including impaired loans (excluding PCI loans), loans held for sale, and OREO.  These fair value adjustments result from impairments recognized during the period, application of the lower of cost or fair value on loans held for sale, the application of fair value less cost to sell on OREO.
Assets measured at fair value on a non-recurring basis are summarized below:
 
 

Fair Value Measurements at the End of the Reporting Period Using
 
March 31, 2017

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Assets:







Impaired loans at fair value:







Real estate loans
$
65,125


$


$


$
65,125

Commercial business
9,407






9,407

Trade finance
4,365

 

 

 
4,365

Consumer
97

 

 

 
97

Loans held for sale, net
6,571




6,571



OREO
19,096






19,096


 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
December 31, 2016
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Impaired loans at fair value:
 
 
 
 
 
 
 
Real estate loans
$
58,882

 
$

 
$

 
$
58,882

Commercial business
6,563

 

 

 
6,563

Trade Finance

 

 

 

Consumer
253

 

 

 
253

Impaired loans held for sale, net
3,788

 

 
3,788

 

OREO
21,990

 

 

 
21,990


For assets measured at fair value on a non-recurring basis, the total net gains (losses), which include charge offs, recoveries, specific reserves, and recognized gains and losses on sales are summarized below:
 
For the Three Months Ended March 31,
 
2017
 
2016
 
(Dollars in thousands)
Assets:
 
 
 
Impaired loans at fair value:
 
 
 
Real estate loans
$
(2,002
)
 
$
309

Commercial business
(974
)
 
(2,672
)
Trade Finance
(712
)
 
1,296

Consumer
(266
)
 
(62
)
Impaired loans held for sale, net
420

 
15

OREO
(595
)
 
(577
)


Fair Value of Financial Instruments
Carrying amounts and estimated fair values of financial instruments, not previously presented, at March 31, 2017 and December 31, 2016 were as follows:
 
March 31, 2017
 
Carrying
Amount

Estimated
Fair Value
 
Fair Value Measurement Using
 
(Dollars in thousands)
Financial Assets:



 

Cash and cash equivalents
$
461,068


$
461,068

 
Level 1
Interest bearing deposits in other financial institutions and
  other investments
43,958

 
43,630

 
Level 2/3
Loans held for sale
19,141


20,291

 
Level 2
Loans receivable—net
10,471,008


10,633,834

 
Level 3
FHLB stock
21,203


N/A

 
N/A
Accrued interest receivable
25,683


25,683

 
Level 2/3
Customers’ liabilities on acceptances
2,771


2,771

 
Level 2
Financial Liabilities:



 

Noninterest bearing deposits
$
2,963,947


$
2,963,947

 
Level 2
Saving and other interest bearing demand deposits
3,771,155


3,771,155

 
Level 2
Time deposits
3,968,675


3,963,545

 
Level 2
FHLB advances
703,850


698,287

 
Level 2
Subordinated debentures
100,067


100,067

 
Level 2
Accrued interest payable
10,592


10,592

 
Level 2
Servicing Assets
25,941

 
25,941

 
Level 3
Acceptances outstanding
2,771


2,771

 
Level 2
 
December 31, 2016
 
Carrying
Amount

Estimated
Fair Value
 
Fair Value Measurement Using
 
(Dollars in thousands)
Financial Assets:



 
 
Cash and cash equivalents
$
437,334


$
437,334

 
Level 1
Interest bearing deposits in other financial institutions and
  other investments
44,202

 
43,773

 
Level 2/3
Loans held for sale
22,785


24,492

 
Level 2
Loans receivable—net
10,463,989


10,666,642

 
Level 3
FHLB stock
21,964


N/A

 
N/A
Accrued interest receivable
26,880


26,880

 
Level 2/3
Customers’ liabilities on acceptances
2,899


2,899

 
Level 2
Financial Liabilities:
 
 
 
 
 
Noninterest bearing deposits
$
2,900,241


$
2,900,241

 
Level 2
Saving and other interest bearing demand deposits
3,703,352


3,703,352

 
Level 2
Time deposits
4,038,442


4,036,664

 
Level 2
FHLB advances
754,290


749,486

 
Level 2
Subordinated debentures
99,808


99,808

 
Level 2
Accrued interest payable
10,863


10,863

 
Level 2
Servicing Assets
26,457

 
26,457

 
Level 3
Acceptances outstanding
2,899


2,899

 
Level 2




The methods and assumptions used to estimate fair value are described as follows:
The carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, customer’s and Bank’s liabilities on acceptances, noninterest bearing deposits, short-term debt, secured borrowings and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. Fair value of SBA loans held for sale is based on market quotes. For fair value of non-SBA loans held for sale, see the measurement method discussed previously. The fair value for servicing assets is determined through discounted cash flow analysis and utilizes discount rates, prepayment speeds, and delinquency rate assumptions as inputs. Fair value of time deposits and debt is based on current rates for similar financing. It was not practicable to determine the fair value of FRB stock or FHLB stock due to restrictions placed on their transferability. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements.