XML 63 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Jun. 30, 2016
Mar. 31, 2015
Allowance for Loan Losses and the Loans Receivables by Impairment Methodology            
Recognized provision for credit losses related to unfunded commitments $ 241 $ (570)        
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 79,343          
Provision (credit) for loan losses 5,600 500        
Loans charged off (6,605) (821)        
Recoveries of charged offs 321 769        
Balance, end of period 78,659 76,856        
Allowance for loan losses - Individually evaluated for impairment     $ 5,079 $ 7,409    
Allowance for loan losses - Collectively evaluated for impairment     61,444 59,804    
Allowance for loan losses - Total 79,343 76,856 78,659 79,343 $ 79,343 $ 76,408
Loans outstanding - Individually evaluated for impairment     129,579 140,361    
Loans outstanding - Collectively evaluated for impairment     10,161,706 10,131,183    
Loans outstanding - ACILs     10,471,008 10,463,989    
Total loans outstanding     10,551,550 10,544,989    
Legacy            
Allowance for Loan Losses by Portfolio Segment            
Total loans outstanding     6,915,682 6,721,566    
Acquired            
Allowance for Loan Losses by Portfolio Segment            
Provision (credit) for loan losses 1,891          
Total loans outstanding     3,635,868 3,823,423    
Real estate            
Allowance for Loan Losses by Portfolio Segment            
Total loans outstanding     8,291,188 8,154,570    
Real estate | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 38,956          
Provision (credit) for loan losses 6,106 (1,218)        
Loans charged off (1,154) (19)        
Recoveries of charged offs 21 523        
Balance, end of period 43,929 42,115        
Allowance for loan losses - Individually evaluated for impairment     2,530 1,889    
Allowance for loan losses - Collectively evaluated for impairment     41,399 37,067    
Allowance for loan losses - Total 38,956 42,115 43,929 38,956 38,956 42,829
Loans outstanding - Individually evaluated for impairment     75,377 74,085    
Loans outstanding - Collectively evaluated for impairment     5,474,703 5,271,262    
Total loans outstanding     5,550,080 5,345,347    
Real estate | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 12,791          
Provision (credit) for loan losses 975 (82)        
Loans charged off (336) (116)        
Recoveries of charged offs 25 1        
Balance, end of period 13,455 12,626        
Allowance for loan losses - Individually evaluated for impairment     30 113    
Allowance for loan losses - Collectively evaluated for impairment     1,289 548    
Allowance for loan losses - Total 12,791 12,626 13,455 12,791 12,791 12,823
Loans outstanding - Individually evaluated for impairment     19,325 23,865    
Loans outstanding - Collectively evaluated for impairment     2,538,765 2,597,200    
Total loans outstanding     2,741,108 2,809,223    
Commercial business            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 23,547          
Balance, end of period 18,423          
Allowance for loan losses - Total 23,547   18,423 23,547    
Total loans outstanding     1,696,895 1,832,021    
Commercial business | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 23,430          
Provision (credit) for loan losses (2,884) 3,147        
Loans charged off (3,190) (621)        
Recoveries of charged offs 123 190        
Balance, end of period 17,479 19,048        
Allowance for loan losses - Individually evaluated for impairment     2,357 4,420    
Allowance for loan losses - Collectively evaluated for impairment     15,122 19,010    
Allowance for loan losses - Total 23,430 19,048 17,479 23,430 23,430 16,332
Loans outstanding - Individually evaluated for impairment     28,421 34,783    
Loans outstanding - Collectively evaluated for impairment     1,065,952 1,079,348    
Total loans outstanding     1,094,373 1,114,131    
Commercial business | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 117          
Provision (credit) for loan losses 748 (112)        
Loans charged off (70) 0        
Recoveries of charged offs 149 52        
Balance, end of period 944 154        
Allowance for loan losses - Individually evaluated for impairment     122 73    
Allowance for loan losses - Collectively evaluated for impairment     822 44    
Allowance for loan losses - Total 117 154 944 117 117 214
Loans outstanding - Individually evaluated for impairment     1,019 435    
Loans outstanding - Collectively evaluated for impairment     541,586 650,710    
Total loans outstanding     602,522 717,890    
Trade finance            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 1,897          
Balance, end of period 811          
Allowance for loan losses - Total 1,897   811 1,897    
Total loans outstanding     143,298 154,928    
Trade finance | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 1,897          
Provision (credit) for loan losses 303 (1,507)        
Loans charged off (1,576) 0        
Recoveries of charged offs 0 0        
Balance, end of period 624 2,085        
Allowance for loan losses - Individually evaluated for impairment     0 864    
Allowance for loan losses - Collectively evaluated for impairment     624 1,033    
Allowance for loan losses - Total 1,897 2,085 624 1,897 1,897 3,592
Loans outstanding - Individually evaluated for impairment     4,450 6,029    
Loans outstanding - Collectively evaluated for impairment     59,131 75,365    
Total loans outstanding     63,581 81,394    
Trade finance | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Provision (credit) for loan losses 187 0        
Loans charged off 0 0        
Recoveries of charged offs 0 0        
Balance, end of period 187 0        
Allowance for loan losses - Individually evaluated for impairment     0 0    
Allowance for loan losses - Collectively evaluated for impairment     187 0    
Allowance for loan losses - Total 0 0 187 0 0 0
Loans outstanding - Individually evaluated for impairment     0 0    
Loans outstanding - Collectively evaluated for impairment     76,541 70,535    
Total loans outstanding     79,717 73,534    
Consumer and other            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 2,152          
Balance, end of period 2,041          
Allowance for loan losses - Total 2,152   2,041 2,152    
Total loans outstanding     420,169 403,470    
Consumer and other | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 2,116          
Provision (credit) for loan losses 184 276        
Loans charged off (279) (65)        
Recoveries of charged offs 1 1        
Balance, end of period 2,022 768        
Allowance for loan losses - Individually evaluated for impairment     40 50    
Allowance for loan losses - Collectively evaluated for impairment     1,982 2,066    
Allowance for loan losses - Total 2,116 768 2,022 2,116 2,116 556
Loans outstanding - Individually evaluated for impairment     715 733    
Loans outstanding - Collectively evaluated for impairment     206,933 179,961    
Total loans outstanding     207,648 180,694    
Consumer and other | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 36          
Provision (credit) for loan losses (19) (4)        
Loans charged off 0 0        
Recoveries of charged offs 2 2        
Balance, end of period 19 60        
Allowance for loan losses - Individually evaluated for impairment     0 0    
Allowance for loan losses - Collectively evaluated for impairment     19 36    
Allowance for loan losses - Total 36 $ 60 19 36 $ 36 $ 62
Loans outstanding - Individually evaluated for impairment     272 431    
Loans outstanding - Collectively evaluated for impairment     198,095 206,802    
Total loans outstanding     212,521 222,776    
Receivables acquired with deteriorated credit quality            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 12,130          
Balance, end of period 12,136          
Allowance for loan losses - Total 12,130   12,136 12,130    
Loans outstanding - ACILs     260,265 273,445    
Receivables acquired with deteriorated credit quality | Real estate | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total 0   0 0    
Loans outstanding - ACILs     0 0    
Receivables acquired with deteriorated credit quality | Real estate | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 12,130          
Balance, end of period 12,136          
Allowance for loan losses - Total 12,130   12,136 12,130    
Loans outstanding - ACILs     183,018 188,158    
Receivables acquired with deteriorated credit quality | Commercial business | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total 0   0 0    
Loans outstanding - ACILs     0 0    
Receivables acquired with deteriorated credit quality | Commercial business | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total 0   0 0    
Loans outstanding - ACILs     59,917 66,745    
Receivables acquired with deteriorated credit quality | Trade finance | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total 0   0 0    
Loans outstanding - ACILs     0 0    
Receivables acquired with deteriorated credit quality | Trade finance | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total 0   0 0    
Loans outstanding - ACILs     3,176 2,999    
Receivables acquired with deteriorated credit quality | Consumer and other | Legacy            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total 0   0 0    
Loans outstanding - ACILs     0 0    
Receivables acquired with deteriorated credit quality | Consumer and other | Acquired            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0          
Balance, end of period 0          
Allowance for loan losses - Total $ 0   0 0    
Loans outstanding - ACILs     $ 14,154 $ 15,543