XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Servicing Assets
12 Months Ended
Dec. 31, 2018
Transfers and Servicing [Abstract]  
Servicing Assets
SERVICING ASSETS
Servicing assets are recognized when SBA and residential mortgage loans are sold with servicing retained with the income statement effect recorded in gains on sales of loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate. The Company’s servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.
The changes in net servicing assets for the year ended December 31, 2018 and 2017 were as follows:
 
Year Ended December 31,
 
2018
 
2017
 
(Dollars in thousands)
Balance at beginning of period
$
24,710

 
$
26,457

Additions through originations of servicing assets
6,157

 
5,492

Amortization
(7,735
)
 
(7,239
)
Balance at end of period
$
23,132

 
$
24,710


Total servicing assets at December 31, 2018 totaled $23.1 million and was comprised of $18.7 million in SBA servicing assets and $4.4 million in mortgage related servicing assets. At December 31, 2017, servicing assets totaled $24.7 million, comprised of $22.2 million in SBA servicing assets and $2.5 million in mortgage related servicing assets.
The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in determining the fair value of the servicing assets at December 31, 2018 and December 31, 2017 are presented below.
 
 
December 31, 2018
 
December 31, 2017
 
 
Range
 
Range
SBA Servicing Assets:
 
 
 
 
Weighted-average discount rate
 
10.42% ~ 11.52%
 
10.13% ~ 11.13%
Constant prepayment rate
 
9.51% ~ 11.09%
 
7.50% ~ 12.50%
Mortgage Servicing Assets:
 
 
 
 
Weighted-average discount rate
 
10.13% ~ 10.38%
 
9.50% ~ 9.66%
Constant prepayment rate
 
6.51% ~ 7.69%
 
7.71% ~ 9.13%