XML 64 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Servicing Assets (Tables)
12 Months Ended
Dec. 31, 2018
Transfers and Servicing [Abstract]  
Servicing Asset at Amortized Cost
The changes in net servicing assets for the year ended December 31, 2018 and 2017 were as follows:
 
Year Ended December 31,
 
2018
 
2017
 
(Dollars in thousands)
Balance at beginning of period
$
24,710

 
$
26,457

Additions through originations of servicing assets
6,157

 
5,492

Amortization
(7,735
)
 
(7,239
)
Balance at end of period
$
23,132

 
$
24,710

Schedule of Servicing Assets at Fair Value
Total servicing assets at December 31, 2018 totaled $23.1 million and was comprised of $18.7 million in SBA servicing assets and $4.4 million in mortgage related servicing assets. At December 31, 2017, servicing assets totaled $24.7 million, comprised of $22.2 million in SBA servicing assets and $2.5 million in mortgage related servicing assets.
The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in determining the fair value of the servicing assets at December 31, 2018 and December 31, 2017 are presented below.
 
 
December 31, 2018
 
December 31, 2017
 
 
Range
 
Range
SBA Servicing Assets:
 
 
 
 
Weighted-average discount rate
 
10.42% ~ 11.52%
 
10.13% ~ 11.13%
Constant prepayment rate
 
9.51% ~ 11.09%
 
7.50% ~ 12.50%
Mortgage Servicing Assets:
 
 
 
 
Weighted-average discount rate
 
10.13% ~ 10.38%
 
9.50% ~ 9.66%
Constant prepayment rate
 
6.51% ~ 7.69%
 
7.71% ~ 9.13%