XML 65 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Allowance for Loan Losses and the Loans Receivables by Impairment Methodology            
Financing Receivable, Troubled Debt Restructuring, Commitment to Lend         $ 736 $ 736
Credit for unfunded loan commitments $ 0 $ 150 $ 0 $ (50)    
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 94,217 86,461 92,557 84,541    
Provision (credit) for loan losses 1,200 2,300 4,200 4,800    
Loans charged off (2,076) (1,263) (3,830) (2,331)    
Recoveries of charge offs 725 2,383 2,017 2,871    
PCI allowance adjustment     (878)      
Balance, end of period 94,066 89,881 94,066 89,881    
Allowance for loan losses - Individually evaluated for impairment         5,933 4,791
Allowance for loan losses - Collectively evaluated for impairment         79,050 75,603
Allowance for loan losses - Total 94,217 86,461 94,066 84,541 94,066 92,557
Loans outstanding - Individually evaluated for impairment         105,970 104,007
Loans outstanding - Collectively evaluated for impairment         11,742,529 11,846,646
Loans outstanding - Total         11,976,007 12,097,906
Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     12,163      
Balance, end of period 9,083   9,083      
Allowance for loan losses - Total 9,083   9,083   9,083 12,163
Loans outstanding - Total         127,508 147,253
Loans outstanding - PCI loans         36,400 57,500
Legacy Loans            
Allowance for Loan Losses by Portfolio Segment            
Loans outstanding - Total         10,355,503 10,199,858
Acquired Loans            
Allowance for Loan Losses by Portfolio Segment            
Provision (credit) for loan losses (503) (253) (383) (2,500)    
Provision (credit) for PCI loan losses (1,200) (449) (2,200) (637)    
Loans outstanding - Total         1,620,504 1,898,048
Real estate            
Allowance for Loan Losses by Portfolio Segment            
Loans outstanding - Total         8,630,852 8,721,600
Real estate | Legacy Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 45,876 45,977 49,446 45,360    
Provision (credit) for loan losses 1,195 1,776 (3,463) 2,255    
Loans charged off (182) (144) (216) (207)    
Recoveries of charge offs 265 626 1,387 827    
Balance, end of period 47,154 48,235 47,154 48,235    
Allowance for loan losses - Individually evaluated for impairment         192 176
Allowance for loan losses - Collectively evaluated for impairment         46,962 49,270
Allowance for loan losses - Total 45,876 45,977 47,154 45,360 47,154 49,446
Loans outstanding - Individually evaluated for impairment         46,785 39,976
Loans outstanding - Collectively evaluated for impairment         7,160,408 7,037,392
Loans outstanding - Total         7,207,193 7,077,368
Real estate | Legacy Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - Total         0 0
Real estate | Acquired Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 7,261 13,048 7,321 13,322    
Provision (credit) for loan losses (636) (141) (675) (314)    
Loans charged off 0 (92) (26) (194)    
Recoveries of charge offs 305 1 310 2    
Balance, end of period 6,930 12,816 6,930 12,816    
Allowance for loan losses - Individually evaluated for impairment         127 261
Allowance for loan losses - Collectively evaluated for impairment         1,682 1,264
Allowance for loan losses - Total 7,261 13,048 6,930 12,816 6,930 7,321
Loans outstanding - Individually evaluated for impairment         19,578 18,080
Loans outstanding - Collectively evaluated for impairment         1,289,871 1,507,858
Loans outstanding - Total         1,423,659 1,644,232
Real estate | Acquired Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     5,796      
Balance, end of period 5,121   5,121      
Allowance for loan losses - Total 5,121   5,121   5,121 5,796
Loans outstanding - Total         114,210 118,294
Commercial business            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     27,765      
Balance, end of period 31,355   31,355      
Allowance for loan losses - Total 31,355   31,355   31,355 27,765
Loans outstanding - Total         2,265,287 2,127,630
Commercial business | Legacy Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 27,376 20,387 21,826 17,228    
Provision (credit) for loan losses 183 487 6,804 3,776    
Loans charged off (922) (446) (2,082) (788)    
Recoveries of charge offs 120 1,603 209 1,815    
Balance, end of period 26,757 22,031 26,757 22,031    
Allowance for loan losses - Individually evaluated for impairment         4,282 4,221
Allowance for loan losses - Collectively evaluated for impairment         22,475 17,605
Allowance for loan losses - Total 27,376 20,387 26,757 22,031 26,757 21,826
Loans outstanding - Individually evaluated for impairment         26,159 29,624
Loans outstanding - Collectively evaluated for impairment         2,168,442 1,988,067
Loans outstanding - Total         2,194,601 2,017,691
Commercial business | Legacy Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - Total         0 0
Commercial business | Acquired Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 5,000 1,308 5,939 3,527    
Provision (credit) for loan losses 195 (96) 313 (2,142)    
Loans charged off (629) (352) (877) (566)    
Recoveries of charge offs 32 131 101 172    
PCI allowance adjustment     (878)      
Balance, end of period 4,598 991 4,598 991    
Allowance for loan losses - Individually evaluated for impairment         987 130
Allowance for loan losses - Collectively evaluated for impairment         574 460
Allowance for loan losses - Total 5,000 1,308 4,598 3,527 4,598 5,939
Loans outstanding - Individually evaluated for impairment         4,228 5,734
Loans outstanding - Collectively evaluated for impairment         58,080 80,916
Loans outstanding - Total         70,686 109,939
Commercial business | Acquired Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     5,349      
Balance, end of period 3,037   3,037      
Allowance for loan losses - Total 3,037   3,037   3,037 5,349
Loans outstanding - Total         8,378 23,289
Trade finance            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     719      
Balance, end of period 1,009   1,009      
Allowance for loan losses - Total 1,009   1,009   1,009 719
Loans outstanding - Total         166,781 197,190
Trade finance | Legacy Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 698 1,767 719 1,674    
Provision (credit) for loan losses 311 (796) 290 (715)    
Loans charged off 0 0 0 0    
Recoveries of charge offs 0 12 0 24    
Balance, end of period 1,009 983 1,009 983    
Allowance for loan losses - Individually evaluated for impairment         333 0
Allowance for loan losses - Collectively evaluated for impairment         676 719
Allowance for loan losses - Total 698 1,767 1,009 1,674 1,009 719
Loans outstanding - Individually evaluated for impairment         2,825 5,887
Loans outstanding - Collectively evaluated for impairment         160,638 188,179
Loans outstanding - Total         163,463 194,066
Trade finance | Legacy Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - Total         0 0
Trade finance | Acquired Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 0 38 0 42    
Provision (credit) for loan losses 0 (35) 0 (39)    
Loans charged off 0 0 0 0    
Recoveries of charge offs 0 0 0 0    
Balance, end of period 0 3 0 3    
Allowance for loan losses - Individually evaluated for impairment         0 0
Allowance for loan losses - Collectively evaluated for impairment         0 0
Allowance for loan losses - Total 0 38 0 3 0 0
Loans outstanding - Individually evaluated for impairment         3,318 3,124
Loans outstanding - Collectively evaluated for impairment         0 0
Loans outstanding - Total         3,318 3,124
Trade finance | Acquired Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - Total         0 0
Consumer and other            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     7,306      
Balance, end of period 7,618   7,618      
Allowance for loan losses - Total 7,618   7,618   7,618 7,306
Loans outstanding - Total         913,087 1,051,486
Consumer and other | Legacy Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 7,004 3,934 6,269 3,385    
Provision (credit) for loan losses 14 1,086 952 1,963    
Loans charged off (343) (229) (553) (576)    
Recoveries of charge offs 1 8 8 27    
Balance, end of period 6,676 4,799 6,676 4,799    
Allowance for loan losses - Individually evaluated for impairment         11 3
Allowance for loan losses - Collectively evaluated for impairment         6,665 6,266
Allowance for loan losses - Total 7,004 3,934 6,676 3,385 6,676 6,269
Loans outstanding - Individually evaluated for impairment         2,266 441
Loans outstanding - Collectively evaluated for impairment         787,980 910,292
Loans outstanding - Total         790,246 910,733
Consumer and other | Legacy Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     0      
Balance, end of period 0   0      
Allowance for loan losses - Total 0   0   0 0
Loans outstanding - Total         0 0
Consumer and other | Acquired Loans            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period 1,002 2 1,037 3    
Provision (credit) for loan losses (62) 19 (21) 16    
Loans charged off 0 0 (76) 0    
Recoveries of charge offs 2 2 2 4    
Balance, end of period 942 23 942 23    
Allowance for loan losses - Individually evaluated for impairment         1 0
Allowance for loan losses - Collectively evaluated for impairment         16 19
Allowance for loan losses - Total 1,002 $ 2 1,037 $ 3 942 1,037
Loans outstanding - Individually evaluated for impairment         811 1,141
Loans outstanding - Collectively evaluated for impairment         117,110 133,942
Loans outstanding - Total         122,841 140,753
Consumer and other | Acquired Loans | Financial Asset Acquired with Credit Deterioration [Member]            
Allowance for Loan Losses by Portfolio Segment            
Balance, beginning of period     1,018      
Balance, end of period 925   925      
Allowance for loan losses - Total $ 925   $ 925   925 1,018
Loans outstanding - Total         $ 4,920 $ 5,670