XML 71 R60.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Receivable and Allowance for Loan Losses - Allowance for Loans, by Portfolio Segment and Impairment Method (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) $ 105,970   $ 104,007      
Specific allowance $ 5,933   $ 4,791      
Specific allowance to impaired loans 5.60%   4.61%      
Other loans $ 11,870,037   $ 11,993,899      
General allowance $ 88,133   $ 87,766      
General allowance to other loans 0.74%   0.73%      
Total loans $ 11,976,007   $ 12,097,906      
Total allowance for loan losses $ 94,066 $ 94,217 $ 92,557 $ 89,881 $ 86,461 $ 84,541
Total allowance to total loans 0.79%   0.77%      
Real estate            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans $ 8,630,852   $ 8,721,600      
Real estate | Residential            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) 0   0      
Specific allowance 0   0      
Other loans 51,167   51,197      
General allowance $ 88   $ 112      
General allowance to other loans 0.17%   0.22%      
Total loans $ 51,167   $ 51,197      
Total allowance for loan losses $ 88   $ 112      
Total allowance to total loans 0.17%   0.22%      
Real estate | Commercial            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) $ 66,363   $ 58,056      
Specific allowance $ 319   $ 437      
Specific allowance to impaired loans 0.48%   0.75%      
Other loans $ 8,234,952   $ 8,337,271      
General allowance $ 52,433   $ 55,453      
General allowance to other loans 0.64%   0.67%      
Total loans $ 8,301,315   $ 8,395,327      
Total allowance for loan losses $ 52,752   $ 55,890      
Total allowance to total loans 0.64%   0.67%      
Real estate | Construction            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) $ 0   $ 0      
Specific allowance 0   0      
Other loans 278,370   275,076      
General allowance $ 1,244   $ 765      
General allowance to other loans 0.45%   0.28%      
Total loans $ 278,370   $ 275,076      
Total allowance for loan losses $ 1,244   $ 765      
Total allowance to total loans 0.45%   0.28%      
Commercial business            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) $ 30,387   $ 35,358      
Specific allowance $ 5,269   $ 4,351      
Specific allowance to impaired loans 17.34%   12.31%      
Other loans $ 2,234,900   $ 2,092,272      
General allowance $ 26,086   $ 23,414      
General allowance to other loans 1.17%   1.12%      
Total loans $ 2,265,287   $ 2,127,630      
Total allowance for loan losses $ 31,355   $ 27,765      
Total allowance to total loans 1.38%   1.30%      
Trade finance            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) $ 6,143   $ 9,011      
Specific allowance $ 333   $ 0      
Specific allowance to impaired loans 5.42%   0.00%      
Other loans $ 160,638   $ 188,179      
General allowance $ 676   $ 719      
General allowance to other loans 0.42%   0.38%      
Total loans $ 166,781   $ 197,190      
Total allowance for loan losses $ 1,009   $ 719      
Total allowance to total loans 0.60%   0.36%      
Consumer and other            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Impaired loans (recorded investment) $ 3,077   $ 1,582      
Specific allowance $ 12   $ 3      
Specific allowance to impaired loans 0.39%   0.19%      
Other loans $ 910,010   $ 1,049,904      
General allowance $ 7,606   $ 7,303      
General allowance to other loans 0.84%   0.70%      
Total loans $ 913,087   $ 1,051,486      
Total allowance for loan losses $ 7,618   $ 7,306      
Total allowance to total loans 0.83%   0.69%      
Acquired Loans            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Specific allowance $ 1,115   $ 391      
Total loans 1,620,504   1,898,048      
Acquired Loans | Real estate            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 1,423,659   1,644,232      
Total allowance for loan losses 6,930 7,261 7,321 12,816 13,048 13,322
Acquired Loans | Real estate | Residential            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Specific allowance 0   0      
Total loans 5,078   6,585      
Acquired Loans | Real estate | Construction            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Specific allowance 0   0      
Total loans 9,689   36,941      
Acquired Loans | Commercial business            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Specific allowance 987   130      
Total loans 70,686   109,939      
Total allowance for loan losses 4,598 5,000 5,939 991 1,308 3,527
Acquired Loans | Trade finance            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Specific allowance 0   0      
Total loans 3,318   3,124      
Total allowance for loan losses 0 0 0 3 38 42
Acquired Loans | Consumer and other            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Specific allowance 1   0      
Total loans 122,841   140,753      
Total allowance for loan losses 942 1,002 1,037 23 2 3
Legacy Loans            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 10,355,503   10,199,858      
Legacy Loans | Real estate            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 7,207,193   7,077,368      
Total allowance for loan losses 47,154 45,876 49,446 48,235 45,977 45,360
Legacy Loans | Real estate | Residential            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 46,089   44,612      
Legacy Loans | Real estate | Construction            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 268,681   238,135      
Legacy Loans | Commercial business            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 2,194,601   2,017,691      
Total allowance for loan losses 26,757 27,376 21,826 22,031 20,387 17,228
Legacy Loans | Trade finance            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 163,463   194,066      
Total allowance for loan losses 1,009 698 719 983 1,767 1,674
Legacy Loans | Consumer and other            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 790,246   910,733      
Total allowance for loan losses 6,676 $ 7,004 6,269 $ 4,799 $ 3,934 $ 3,385
Financial Asset Acquired with Credit Deterioration [Member]            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 127,508   147,253      
Total allowance for loan losses 9,083   12,163      
Financial Asset Acquired with Credit Deterioration [Member] | Acquired Loans | Real estate            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 114,210   118,294      
Total allowance for loan losses 5,121   5,796      
Financial Asset Acquired with Credit Deterioration [Member] | Acquired Loans | Commercial business            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 8,378   23,289      
Total allowance for loan losses 3,037   5,349      
Financial Asset Acquired with Credit Deterioration [Member] | Acquired Loans | Trade finance            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 0   0      
Total allowance for loan losses 0   0      
Financial Asset Acquired with Credit Deterioration [Member] | Acquired Loans | Consumer and other            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 4,920   5,670      
Total allowance for loan losses 925   1,018      
Financial Asset Acquired with Credit Deterioration [Member] | Legacy Loans | Real estate            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 0   0      
Total allowance for loan losses 0   0      
Financial Asset Acquired with Credit Deterioration [Member] | Legacy Loans | Commercial business            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 0   0      
Total allowance for loan losses 0   0      
Financial Asset Acquired with Credit Deterioration [Member] | Legacy Loans | Trade finance            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 0   0      
Total allowance for loan losses 0   0      
Financial Asset Acquired with Credit Deterioration [Member] | Legacy Loans | Consumer and other            
Loans by Portfolio Segment and Impairment Method [Abstract]            
Total loans 0   0      
Total allowance for loan losses $ 0   $ 0