XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
The Company offers a loan hedging program to certain loan customers. Through this program, the Company originates a variable rate loan with the customer. The Company and the customer will then enter into a fixed interest rate swap. Lastly, an identical offsetting swap is entered into by the Company with a correspondent bank. These “back-to-back” swap arrangements are intended to offset each other and allow the Company to book a variable rate loan, while providing the customer with a contract for fixed interest payments. In these arrangements, the Company’s net cash flow is equal to the interest income received from the variable rate loan originated with the customer. These customer swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. The changes in fair value is recognized in the income statement as other income and fees.
At March 31, 2021 and December 31, 2020, interest rate swaps related to the Company’s loan hedging program that were outstanding are presented in the following table:
March 31, 2021December 31, 2020
(Dollars in thousands)
Interest rate swaps on loans with correspondent banks (included in other assets)
Notional amount$100,711 $— 
Weighted average remaining term (years)9.10.0
Pay fixed rate (weighted average)2.90 %— %
Received variable rate (weighted average)2.12 %— %
Estimated fair value$4,008 $— 
Interest rate swaps on loans with correspondent banks (included in other liabilities)
Notional amount$406,551 $503,929 
Weighted average remaining term (years)6.06.8
Pay fixed rate (weighted average)4.10 %3.86 %
Received variable rate (weighted average)2.24 %2.26 %
Estimated fair value$(17,878)$(34,606)
Back to back interest rate swaps with loan customers (included in other liabilities)
Notional amount$100,711 $— 
Weighted average remaining term (years)9.10.0
Received fixed rate (weighted average)2.90 %— %
Pay variable rate (weighted average)2.12 %— %
Estimated fair value$(4,008)$— 
Back to back interest rate swaps with loan customers (included in other assets)
Notional amount$406,551 $503,929 
Weighted average remaining term (years)6.06.8
Received fixed rate (weighted average)4.10 %3.86 %
Pay variable rate (weighted average)2.24 %2.26 %
Estimated fair value$17,878 $34,606 
 
At March 31, 2021, the Company had risk participation agreements with an outside counterparty for an interest rate swap related to a loan in which it is a participant. The risk participation agreement provides credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract. Risk participation agreements are credit derivatives not designated as hedges. Credit derivatives are not speculative and are not used to manage interest rate risk in assets or liabilities. Changes in the fair value in credit derivatives are recognized directly in earnings. The fee received, less the estimate of the loss for credit exposure, was recognized in earnings at the time of the transaction. At March 31, 2021, the notional amount of the risk participation agreements sold was $111.8 million with a credit valuation adjustment of $95 thousand. At December 31, 2020, the notional amount of the risk participation agreement sold was $112.8 million with a credit valuation adjustment of $398 thousand.
As part of the overall liability management, the Company utilizes interest rate swap agreements to help manage interest rate risk positions. The notional amount of the interest rate swaps do not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amounts and the other terms of the interest rate swap agreements.
The Company had one existing interest rate swap agreement as of March 31, 2021 and December 31, 2020 with a notional amount of $100.0 million designated as cash flow hedges of certain LIBOR-based debt. The swap was entered into during the second quarter of 2020 and was determined to be fully effective during the period presented. The aggregate fair value of the swap is recorded in derivative liabilities with changes in fair value recorded in other comprehensive income. The gain or loss on the derivative is recorded in accumulated other comprehensive income (“AOCI”) and is subsequently reclassified into interest expense and interest income in the period during which the hedged forecasted transaction affects earnings. Amounts reported in AOCI related to interest rate swap derivatives will be reclassified to interest income and interest expense as interest payments are received or paid on the Company’s derivatives. The Company expects the hedge to remain fully effective during the remaining term of the swap. For the three months ended March 31, 2021, the Company reclassified $66 thousand from accumulated other comprehensive income to interest expense. There were no reclassifications from accumulated comprehensive income to interest expense during three months ended March 31, 2020.
March 31, 2021December 31, 2020
(Dollars in thousands)
Interest rate swaps designated as cash flow hedge (included in other assets)
Notional amount$100,000 $— 
Weighted average remaining term (years)4.00.0
Received variable rate (weighted average)0.22 %— %
Pay fixed rate (weighted average)0.49 %— %
Estimated fair value$1,218 $— 
Interest rate swaps designated as cash flow hedge (included in other liabilities)
Notional amount$— $100,000 
Weighted average remaining term (years)0.04.3
Received variable rate (weighted average)— %0.22 %
Pay fixed rate (weighted average)— %0.49 %
Estimated fair value$— $(602)
The Company enters into various stand-alone mortgage-banking derivatives in order to hedge the risk associated with the fluctuation of interest rates. Changes in fair value are recorded as mortgage banking revenue. Residential mortgage loans funded with interest rate lock commitments and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. At March 31, 2021, the Company had approximately $23.6 million in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans. At December 31, 2020, the Company had approximately $43.8 million in interest rate lock commitments and total forward sales commitments for the future delivery of residential mortgage loans.
The following table reflects the notional amount and fair value of mortgage banking derivatives for the dates indicated:
As of March 31, 2021As of December 31, 2020
Notional AmountFair ValueNotional AmountFair Value
(Dollars in thousands)
Assets:
Interest rate lock commitments$17,755 $240 $37,507 $679 
Forward sale contracts related to mortgage banking$17,239 $116 $8,641 $45 
Liabilities:
Interest rate lock commitments$5,861 $(43)$6,267 $(31)
Forward sale contracts related to mortgage banking$6,377 $(7)$35,133 $(79)