XML 73 R63.htm IDEA: XBRL DOCUMENT v3.23.2
Loans Receivable and Allowance for Credit Losses - Financing Receivable Credit Quality Indicators (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one $ 1,216,866,000   $ 1,216,866,000   $ 5,143,826,000
Term loan originated in year two 4,551,523,000   4,551,523,000   3,631,392,000
Term loan originated in year three 3,377,168,000   3,377,168,000   1,696,989,000
Term loan originated in year four 1,561,222,000   1,561,222,000   1,435,748,000
Term loan originated in year five 1,316,500,000   1,316,500,000   1,176,479,000
Term loan originated prior to year five 2,024,012,000   2,024,012,000   1,326,792,000
Revolving Loans 817,519,000   817,519,000   992,314,000
Total 14,864,810,000   14,864,810,000   15,403,540,000
Current period gross charge offs, Year One, Originated, Current Fiscal Year     0    
Current period gross charge offs, Year Two, Originated, Fiscal Year before Current Fiscal Year     208,000    
Current period gross charge offs, Year Three, Originated, Two Years before Current Fiscal Year     54,000    
Current period gross charge offs, Year Four, Originated, Three Years before Current Fiscal Year     56,000    
Current period gross charge offs, Year Five, Originated, Four Years before Current Fiscal Year     119,000    
Current period gross charge offs, Originated, More than Five Years before Current Fiscal Year     862,000    
Current period gross charge offs, Revolving     175,000    
Allowance for credit loss, writeoff 979,000 $ 712,000 1,474,000 $ 2,215,000  
Revolving loans converted to term loans 0   0   0
CRE loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 389,783,000   389,783,000   2,421,631,000
Term loan originated in year two 2,454,463,000   2,454,463,000   2,216,935,000
Term loan originated in year three 2,138,510,000   2,138,510,000   1,381,064,000
Term loan originated in year four 1,286,698,000   1,286,698,000   1,104,712,000
Term loan originated in year five 1,065,216,000   1,065,216,000   1,042,368,000
Term loan originated prior to year five 1,764,933,000   1,764,933,000   1,142,394,000
Revolving Loans 92,557,000   92,557,000   105,476,000
Total 9,192,160,000   9,192,160,000   9,414,580,000
Current period gross charge offs, Year One, Originated, Current Fiscal Year     0    
Current period gross charge offs, Year Two, Originated, Fiscal Year before Current Fiscal Year     119,000    
Current period gross charge offs, Year Three, Originated, Two Years before Current Fiscal Year     0    
Current period gross charge offs, Year Four, Originated, Three Years before Current Fiscal Year     11,000    
Current period gross charge offs, Year Five, Originated, Four Years before Current Fiscal Year     34,000    
Current period gross charge offs, Originated, More than Five Years before Current Fiscal Year     397,000    
Current period gross charge offs, Revolving     0    
Allowance for credit loss, writeoff 561,000 476,000 561,000 1,751,000  
C&I loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 807,860,000   807,860,000   2,329,255,000
Term loan originated in year two 1,722,661,000   1,722,661,000   1,130,260,000
Term loan originated in year three 964,968,000   964,968,000   311,188,000
Term loan originated in year four 270,411,000   270,411,000   299,243,000
Term loan originated in year five 219,960,000   219,960,000   70,741,000
Term loan originated prior to year five 110,274,000   110,274,000   99,246,000
Revolving Loans 708,992,000   708,992,000   869,599,000
Total 4,805,126,000   4,805,126,000   5,109,532,000
Current period gross charge offs, Year One, Originated, Current Fiscal Year     0    
Current period gross charge offs, Year Two, Originated, Fiscal Year before Current Fiscal Year     89,000    
Current period gross charge offs, Year Three, Originated, Two Years before Current Fiscal Year     54,000    
Current period gross charge offs, Year Four, Originated, Three Years before Current Fiscal Year     45,000    
Current period gross charge offs, Year Five, Originated, Four Years before Current Fiscal Year     85,000    
Current period gross charge offs, Originated, More than Five Years before Current Fiscal Year     465,000    
Current period gross charge offs, Revolving     0    
Allowance for credit loss, writeoff 298,000 172,000 738,000 349,000  
Residential Portfolio Segment          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 15,658,000   15,658,000   382,935,000
Term loan originated in year two 373,241,000   373,241,000   283,474,000
Term loan originated in year three 273,358,000   273,358,000   1,386,000
Term loan originated in year four 1,374,000   1,374,000   31,570,000
Term loan originated in year five 31,159,000   31,159,000   63,360,000
Term loan originated prior to year five 139,587,000   139,587,000   83,355,000
Revolving Loans 0   0   0
Total 834,377,000   834,377,000   846,080,000
Current period gross charge offs, Year One, Originated, Current Fiscal Year     0    
Current period gross charge offs, Year Two, Originated, Fiscal Year before Current Fiscal Year     0    
Current period gross charge offs, Year Three, Originated, Two Years before Current Fiscal Year     0    
Current period gross charge offs, Year Four, Originated, Three Years before Current Fiscal Year     0    
Current period gross charge offs, Year Five, Originated, Four Years before Current Fiscal Year     0    
Current period gross charge offs, Originated, More than Five Years before Current Fiscal Year     0    
Current period gross charge offs, Revolving     0    
Allowance for credit loss, writeoff 0 0 0 0  
Consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 3,565,000   3,565,000   10,005,000
Term loan originated in year two 1,158,000   1,158,000   723,000
Term loan originated in year three 332,000   332,000   3,351,000
Term loan originated in year four 2,739,000   2,739,000   223,000
Term loan originated in year five 165,000   165,000   10,000
Term loan originated prior to year five 9,218,000   9,218,000   1,797,000
Revolving Loans 15,970,000   15,970,000   17,239,000
Total 33,147,000   33,147,000   33,348,000
Current period gross charge offs, Year One, Originated, Current Fiscal Year     0    
Current period gross charge offs, Year Two, Originated, Fiscal Year before Current Fiscal Year     0    
Current period gross charge offs, Year Three, Originated, Two Years before Current Fiscal Year     0    
Current period gross charge offs, Year Four, Originated, Three Years before Current Fiscal Year     0    
Current period gross charge offs, Year Five, Originated, Four Years before Current Fiscal Year     0    
Current period gross charge offs, Originated, More than Five Years before Current Fiscal Year     0    
Current period gross charge offs, Revolving     175,000    
Allowance for credit loss, writeoff 120,000 $ 64,000 175,000 $ 115,000  
Pass          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 1,216,777,000   1,216,777,000   5,125,915,000
Term loan originated in year two 4,511,738,000   4,511,738,000   3,567,993,000
Term loan originated in year three 3,266,965,000   3,266,965,000   1,668,356,000
Term loan originated in year four 1,541,527,000   1,541,527,000   1,405,364,000
Term loan originated in year five 1,288,354,000   1,288,354,000   1,151,260,000
Term loan originated prior to year five 1,942,903,000   1,942,903,000   1,236,460,000
Revolving Loans 751,537,000   751,537,000   986,856,000
Total 14,519,801,000   14,519,801,000   15,142,204,000
Pass | CRE loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 389,783,000   389,783,000   2,421,631,000
Term loan originated in year two 2,450,867,000   2,450,867,000   2,194,073,000
Term loan originated in year three 2,107,752,000   2,107,752,000   1,372,027,000
Term loan originated in year four 1,281,552,000   1,281,552,000   1,076,405,000
Term loan originated in year five 1,039,543,000   1,039,543,000   1,018,553,000
Term loan originated prior to year five 1,693,896,000   1,693,896,000   1,064,267,000
Revolving Loans 81,560,000   81,560,000   105,274,000
Total 9,044,953,000   9,044,953,000   9,252,230,000
Pass | C&I loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 807,771,000   807,771,000   2,311,344,000
Term loan originated in year two 1,686,472,000   1,686,472,000   1,090,034,000
Term loan originated in year three 885,837,000   885,837,000   291,592,000
Term loan originated in year four 255,862,000   255,862,000   298,133,000
Term loan originated in year five 219,210,000   219,210,000   69,721,000
Term loan originated prior to year five 107,364,000   107,364,000   95,531,000
Revolving Loans 654,007,000   654,007,000   864,343,000
Total 4,616,523,000   4,616,523,000   5,020,698,000
Pass | Residential Portfolio Segment          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 15,658,000   15,658,000   382,935,000
Term loan originated in year two 373,241,000   373,241,000   283,163,000
Term loan originated in year three 273,044,000   273,044,000   1,386,000
Term loan originated in year four 1,374,000   1,374,000   30,603,000
Term loan originated in year five 29,436,000   29,436,000   62,976,000
Term loan originated prior to year five 132,782,000   132,782,000   75,242,000
Revolving Loans 0   0   0
Total 825,535,000   825,535,000   836,305,000
Pass | Consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 3,565,000   3,565,000   10,005,000
Term loan originated in year two 1,158,000   1,158,000   723,000
Term loan originated in year three 332,000   332,000   3,351,000
Term loan originated in year four 2,739,000   2,739,000   223,000
Term loan originated in year five 165,000   165,000   10,000
Term loan originated prior to year five 8,861,000   8,861,000   1,420,000
Revolving Loans 15,970,000   15,970,000   17,239,000
Total 32,790,000   32,790,000   32,971,000
Special mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 38,000   38,000   17,911,000
Term loan originated in year two 21,984,000   21,984,000   52,015,000
Term loan originated in year three 76,803,000   76,803,000   21,008,000
Term loan originated in year four 13,999,000   13,999,000   20,536,000
Term loan originated in year five 22,962,000   22,962,000   13,565,000
Term loan originated prior to year five 19,165,000   19,165,000   26,770,000
Revolving Loans 55,855,000   55,855,000   5,458,000
Total 210,806,000   210,806,000   157,263,000
Special mention | CRE loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 0   0   0
Term loan originated in year two 2,772,000   2,772,000   14,622,000
Term loan originated in year three 22,388,000   22,388,000   7,301,000
Term loan originated in year four 4,145,000   4,145,000   20,426,000
Term loan originated in year five 22,789,000   22,789,000   13,565,000
Term loan originated prior to year five 19,165,000   19,165,000   26,746,000
Revolving Loans 10,997,000   10,997,000   202,000
Total 82,256,000   82,256,000   82,862,000
Special mention | C&I loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 38,000   38,000   17,911,000
Term loan originated in year two 19,212,000   19,212,000   37,393,000
Term loan originated in year three 54,415,000   54,415,000   13,707,000
Term loan originated in year four 9,854,000   9,854,000   110,000
Term loan originated in year five 173,000   173,000   0
Term loan originated prior to year five 0   0   24,000
Revolving Loans 44,858,000   44,858,000   5,256,000
Total 128,550,000   128,550,000   74,401,000
Special mention | Residential Portfolio Segment          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 0   0   0
Term loan originated in year two 0   0   0
Term loan originated in year three 0   0   0
Term loan originated in year four 0   0   0
Term loan originated in year five 0   0   0
Term loan originated prior to year five 0   0   0
Revolving Loans 0   0   0
Total 0   0   0
Special mention | Consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 0   0   0
Term loan originated in year two 0   0   0
Term loan originated in year three 0   0   0
Term loan originated in year four 0   0   0
Term loan originated in year five 0   0   0
Term loan originated prior to year five 0   0   0
Revolving Loans 0   0   0
Total 0   0   0
Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 51,000   51,000   0
Term loan originated in year two 17,801,000   17,801,000   11,384,000
Term loan originated in year three 33,400,000   33,400,000   7,625,000
Term loan originated in year four 5,696,000   5,696,000   9,848,000
Term loan originated in year five 5,184,000   5,184,000   11,654,000
Term loan originated prior to year five 61,944,000   61,944,000   63,562,000
Revolving Loans 10,127,000   10,127,000   0
Total 134,203,000   134,203,000   104,073,000
Substandard | CRE loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 0   0   0
Term loan originated in year two 824,000   824,000   8,240,000
Term loan originated in year three 8,370,000   8,370,000   1,736,000
Term loan originated in year four 1,001,000   1,001,000   7,881,000
Term loan originated in year five 2,884,000   2,884,000   10,250,000
Term loan originated prior to year five 51,872,000   51,872,000   51,381,000
Revolving Loans 0   0   0
Total 64,951,000   64,951,000   79,488,000
Substandard | C&I loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 51,000   51,000   0
Term loan originated in year two 16,977,000   16,977,000   2,833,000
Term loan originated in year three 24,716,000   24,716,000   5,889,000
Term loan originated in year four 4,695,000   4,695,000   1,000,000
Term loan originated in year five 577,000   577,000   1,020,000
Term loan originated prior to year five 2,910,000   2,910,000   3,691,000
Revolving Loans 10,127,000   10,127,000   0
Total 60,053,000   60,053,000   14,433,000
Substandard | Residential Portfolio Segment          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 0   0   0
Term loan originated in year two 0   0   311,000
Term loan originated in year three 314,000   314,000   0
Term loan originated in year four 0   0   967,000
Term loan originated in year five 1,723,000   1,723,000   384,000
Term loan originated prior to year five 6,805,000   6,805,000   8,113,000
Revolving Loans 0   0   0
Total 8,842,000   8,842,000   9,775,000
Substandard | Consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Term loan originated in year one 0   0   0
Term loan originated in year two 0   0   0
Term loan originated in year three 0   0   0
Term loan originated in year four 0   0   0
Term loan originated in year five 0   0   0
Term loan originated prior to year five 357,000   357,000   377,000
Revolving Loans 0   0   0
Total $ 357,000   $ 357,000   $ 377,000