XML 75 R59.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
  Fair Value Measurements at the End of
the Reporting Period Using
 December 31, 2025Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Investment securities AFS:
U.S. Government agency and U.S. Government sponsored enterprises:
Collateralized mortgage obligations$616,507 $— $616,507 $— 
Mortgage-backed securities:
Residential477,383 — 477,383 — 
Commercial460,742 — 460,742 — 
Asset-backed securities130,000 — 130,000 — 
Corporate securities21,136 — 21,136 — 
Municipal securities127,314 — 126,531 783 
Equity investments with readily determinable fair value4,460 4,460 — — 
Interest rate contracts37,205 — 37,205 — 
Mortgage banking derivatives27 — 27 — 
Other derivatives176 — 176 — 
Liabilities:
Interest rate contracts37,640 — 37,640 — 
Mortgage banking derivatives15 — 15 — 
Other derivatives123 — 108 15 
  Fair Value Measurements at the End of
the Reporting Period Using
 December 31, 2024Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Investment securities AFS:
U.S. Government agency and U.S. Government sponsored enterprises:
Agency securities$3,957 $— $3,957 $— 
Collateralized mortgage obligations721,906 — 721,906 — 
Mortgage-backed securities:
Residential387,060 — 387,060 — 
Commercial410,851 — 410,851 — 
Asset-backed securities103,224 — 103,224 — 
Corporate securities20,694 — 20,694 — 
Municipal securities175,551 — 174,739 812 
Equity investments with readily determinable fair value4,321 4,321 — — 
Interest rate contracts47,694 — 47,694 — 
Mortgage banking derivatives— — — — 
Other derivatives900 — 900 — 
Liabilities:
Interest rate contracts48,784 — 48,784 — 
Mortgage banking derivatives— — 
Other derivatives5,047 — 5,032 15 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents a reconciliation and income statement classification of gains (losses) for the municipal security and risk participation agreements measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2025 and 2024:
Year Ended December 31,
20252024
(Dollars in thousands)
Municipal securities:
Beginning Balance$812 $858 
Change in fair value included in other comprehensive income
(29)(46)
Ending Balance$783 $812 
Risk participation agreements:
Beginning Balance$15 $28 
Change in fair value included in income— (13)
Ending Balance$15 $15 
Assets Measured at Fair Value on a Non-recurring Basis
Assets measured at fair value on a non-recurring basis at December 31, 2025 and 2024, are summarized below:
  Fair Value Measurements at the End of
the Reporting Period Using
 December 31, 2025Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Collateral dependent loans receivable at fair value:
CRE loans$25,876 $— $— $25,876 
C&I loans33,236 — — 33,236 
Loans held for sale29,182 — 29,182 — 
OREO365 — — 365 
Premises held for sale1,526 — 1,526 — 
  Fair Value Measurements at the End of
the Reporting Period Using
 December 31, 2024Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 (Dollars in thousands)
Assets:
Collateral dependent loans receivable at fair value:
CRE loans$2,985 $— $— $2,985 
C&I loans38,993 — — 38,993 
Loans held for sale11,611 — 11,611 — 
For assets measured at fair value on a non-recurring basis, the total net losses, which include charge offs, recoveries, recorded ACL, valuations, and recognized gains and losses on sales in 2025 and 2024 are summarized below:
 Year Ended December 31,
 20252024
 (Dollars in thousands)
Assets:
Collateral dependent loans receivable at fair value:
CRE loans$(2,720)$(613)
C&I loans(22,044)(11,075)
Loans held for sale(4,963)(4,406)
OREO289 — 
Premises held for sale(45)— 
The following table presents the quantitative information about the significant unobservable inputs used in the valuation of Level 3 fair value measurements that are measured on a nonrecurring basis as of December 31, 2025 and 2024:
Fair Value Measurements
(Level 3)
Valuation TechniquesUnobservable InputsRange of InputsWeighted-Average of Inputs
(Dollars in thousands)
December 31, 2025
Collateral dependent loans$5,160 Internal modelProbability of default100.0%100.0%
Loss given default22.2%22.2%
17,878 Collateral fair valueSales priceN/AN/A
2,838 Collateral fair valueDiscounted cash flow analysis - discount rate10.0%-12.0%11.2%
16,702 Enterprise valueDiscounted cash flow analysis - discount rate11.8%-13.3%12.3%
1,344 Enterprise valueSales priceN/AN/A
8,986 Enterprise valueSales priceN/AN/A
EBITDA(1) multiple
5.25.2
6,204 Asset fair valueDiscount22.5 %-73.7%35.2%
OREO365 Property fair valueSelling cost8.50%8.5%
December 31, 2024
Collateral dependent loans$7,963 Collateral fair valueSelling cost8.5%8.5%
2,359 Enterprise value
EBITDA(1) multiple
5.25.2
10,336 Enterprise valueRevenue multiple1.01.0
EBITDA(1) multiple
8.08.0
21,320 Asset fair valueDiscount rate10.1 %-91.2%38.8%
(1) EBITDA = earnings before interest, tax, depreciation, and amortization
Carrying Amounts and Estimated Fair Values of Financial Instruments
Carrying amounts and estimated fair values of financial instruments, not previously presented, at December 31, 2025 and 2024, were as follows:
 December 31, 2025
 Carrying AmountEstimated Fair ValueFair Value Measurement Using
 (Dollars in thousands)
Financial Assets:
Cash and cash equivalents$560,059 $560,059 Level 1
Investment securities HTM239,782 227,024 Level 2
Equity investments without readily determinable fair values38,016 38,016 Level 2
Loans held for sale86,905 86,975 Level 2
Loans receivable, net14,544,351 14,276,764 Level 3
Accrued interest receivable52,211 52,211 Level 2/3
Servicing assets, net12,954 22,060 Level 3
Customers’ liabilities on acceptances486 486 Level 2
Financial Liabilities:
Noninterest bearing deposits$3,371,759 $3,371,759 Level 2
Money market, interest bearing demand and savings deposits5,856,373 5,856,373 Level 2
Time deposits6,375,011 6,376,442 Level 2
FHLB borrowings284,922 285,303 Level 2
Convertible notes, net444 433 Level 1
Subordinated debentures110,518 112,167 Level 3
Accrued interest payable78,310 78,310 Level 2
Acceptances outstanding486 486 Level 2
 December 31, 2024
 Carrying AmountEstimated Fair ValueFair Value Measurement Using
 (Dollars in thousands)
Financial Assets:
Cash and cash equivalents$458,199 $458,199 Level 1
Investment securities HTM252,385 231,124 Level 2
Equity investments without readily determinable fair values35,625 35,625 Level 2
Loans held for sale14,491 14,504 Level 2
Loans receivable, net13,467,745 13,179,753 Level 3
Accrued interest receivable51,169 51,169 Level 2/3
Servicing assets, net10,051 19,113 Level 3
Customers’ liabilities on acceptances484 484 Level 2
Financial Liabilities:
Noninterest bearing deposits$3,377,950 $3,377,950 Level 2
Money market, interest bearing demand and savings deposits5,175,735 5,175,735 Level 2
Time deposits5,773,804 5,782,223 Level 2
FHLB and FRB borrowings239,000 239,358 Level 2
Convertible notes, net444 438 Level 1
Subordinated debentures109,140 105,729 Level 3
Accrued interest payable93,784 93,784 Level 2
Acceptances outstanding484 484 Level 2