XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Narrative (Details)
 1 Months Ended 3 Months Ended 9 Months Ended
Nov. 01, 2024
USD ($)
extension
Oct. 03, 2024
USD ($)
Jan. 03, 2024
USD ($)
Sep. 07, 2023
USD ($)
extension
Feb. 28, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
extensionOption
$ / shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Oct. 13, 2022
USD ($)
debtInstrument
Dec. 01, 2021
USD ($)
Line of Credit Facility [Line Items]                        
Repayments of long term debt               $ 111,377,000 $ 162,988,000      
Debt             $ 2,218,520,000 2,218,520,000   $ 2,329,897,000    
Letters of credit outstanding             $ 13,700,000 $ 13,700,000   13,600,000    
Election period, prior to maturity date               2 days        
Redemption price to principal amount, percentage             1 1        
Convertible debt, conversion ratio             0.0392549          
Interest Rate Swaps                        
Line of Credit Facility [Line Items]                        
Expected reclassifications in next 12 months             $ 10,500,000 $ 10,500,000        
Derivative instruments, asset position, fair value             11,300,000 11,300,000        
Unsecured term loans | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Repayments of long term debt   $ 353,300,000                    
Convertible senior notes                        
Line of Credit Facility [Line Items]                        
Debt issued         $ 250,000,000 $ 500,000,000.0            
Debt             $ 750,000,000 $ 750,000,000   750,000,000    
Stated interest rate           1.75% 1.75% 1.75%        
Proceeds from debt, net of issuance costs         $ 257,200,000 $ 487,300,000            
Premium to par percentage         5.50%              
Debt issuance costs         $ 6,500,000              
Premium received         $ 13,800,000              
Convertible debt, conversion price (in usd per share) | $ / shares             $ 25.47 $ 25.47        
Capped call transaction, upper strike price (in usd per share) | $ / shares             $ 33.0225 $ 33.0225        
Senior unsecured notes                        
Line of Credit Facility [Line Items]                        
Debt             $ 2,400,000 $ 2,400,000   2,400,000    
Stated interest rate             4.93% 4.93%        
Senior unsecured notes | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Debt issued   $ 400,000,000                    
Stated interest rate   6.375%                    
Proceeds from debt, net of issuance costs   $ 390,000,000                    
Mortgage loans                        
Line of Credit Facility [Line Items]                        
Debt             $ 196,120,000 $ 196,120,000   197,497,000    
Mortgage loans | Margaritaville                        
Line of Credit Facility [Line Items]                        
Debt       $ 140,000,000.0                
Debt instrument , number of extensions | extension       2                
Extension term       1 year                
Basis spread on variable rate       3.75%                
Debt instrument, term       1 year                
Mortgage loans | Estancia La Jolla Hotel & Spa                        
Line of Credit Facility [Line Items]                        
Debt             $ 56,120,000 $ 56,120,000   57,497,000   $ 61,700,000
Stated interest rate             5.07% 5.07%        
Term Loan 2024 | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Debt     $ 43,300,000                  
Term Loan 2024 | Unsecured term loans | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Debt   43,300,000                    
Term Loan 2025 | Unsecured term loans | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Debt   210,000,000                    
Term Loan 2027 | Unsecured term loans | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Debt   $ 100,000,000                    
Fixed Rate Debt                        
Line of Credit Facility [Line Items]                        
Estimated fair value of debt             $ 711,000,000 $ 711,000,000   686,300,000    
Revolving credit facilities | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Debt             0 0   0    
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity             650,000,000.0 650,000,000.0     $ 650,000,000  
Maximum borrowing capacity potential increase (up to)                     970,000,000  
Debt             0 $ 0   0    
Extension term               6 months        
Number of extension periods | extensionOption               2        
Remaining borrowing capacity             $ 636,300,000 $ 636,300,000        
Stated interest rate             0.00% 0.00%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity $ 602,000,000                      
Debt instrument , number of extensions | extension 2                      
Extension term 6 months                      
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Minimum                        
Line of Credit Facility [Line Items]                        
Commitment fee percentage               0.20%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Maximum                        
Line of Credit Facility [Line Items]                        
Commitment fee percentage               0.30%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Base Rate | Minimum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               0.45%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Base Rate | Maximum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               1.50%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Secured Overnight Financing Rate (SOFR)                        
Line of Credit Facility [Line Items]                        
SOFR adjustment               0.10%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Minimum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               1.45%        
Revolving credit facilities | Senior Unsecured Revolving Credit Facility | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Maximum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               2.50%        
Revolving credit facilities | PHL unsecured credit facility | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity             $ 20,000,000.0 $ 20,000,000.0        
Debt             0 0   0    
Remaining borrowing capacity             $ 20,000,000.0 $ 20,000,000.0        
Stated interest rate             0.00% 0.00%        
Unsecured term loans | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Debt issued                     $ 1,380,000,000  
Unsecured term loans | Unsecured term loans | Base Rate | Minimum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               0.40%        
Unsecured term loans | Unsecured term loans | Base Rate | Maximum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               1.45%        
Unsecured term loans | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Minimum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               1.40%        
Unsecured term loans | Unsecured term loans | Secured Overnight Financing Rate (SOFR) | Maximum                        
Line of Credit Facility [Line Items]                        
Basis spread on variable rate               2.45%        
Unsecured term loans | Three Term Loans Maturing in October 2024, 2025 and 2027 | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Debt instrument, number of instruments | debtInstrument                     3  
Debt issued                     $ 460,000,000  
Unsecured term loans | Term Loan 2024 | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Repayments of long term debt     60,000,000                  
Debt             $ 43,348,000 $ 43,348,000   460,000,000    
Stated interest rate             7.05% 7.05%        
Unsecured term loans | Term Loan 2025 | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Repayments of long term debt     50,000,000                  
Debt             $ 410,000,000 $ 410,000,000   460,000,000    
Stated interest rate             4.40% 4.40%        
Unsecured term loans | Term Loan 2027 | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Debt             $ 460,000,000 $ 460,000,000   460,000,000    
Stated interest rate             5.23% 5.23%        
Unsecured term loans | Term Loan 2028 | Unsecured term loans                        
Line of Credit Facility [Line Items]                        
Debt issued     $ 356,700,000                  
Debt             $ 356,652,000 $ 356,652,000   $ 0    
Stated interest rate             7.05% 7.05%        
Unsecured term loans | Term Loan 2029 | Unsecured term loans | Subsequent Event                        
Line of Credit Facility [Line Items]                        
Debt issued $ 185,200,000                      
Letters of Credit                        
Line of Credit Facility [Line Items]                        
Maximum borrowing capacity             $ 30,000,000.0 $ 30,000,000.0