XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Components of Debt (Details)
9 Months Ended
Sep. 07, 2023
USD ($)
extension
Sep. 30, 2024
USD ($)
extensionOption
Jan. 03, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 01, 2021
USD ($)
Dec. 31, 2020
Debt Instrument [Line Items]            
Debt   $ 2,218,520,000   $ 2,329,897,000    
Unamortized debt premiums, discount and deferred financing costs, net   (10,806,000)   (10,096,000)    
Debt, net   2,207,714,000   2,319,801,000    
Unsecured term loans | Term Loan 2024            
Debt Instrument [Line Items]            
Debt     $ 43,300,000      
Unsecured term loans | Revolving credit facilities            
Debt Instrument [Line Items]            
Debt   $ 0   0    
Unsecured term loans | Revolving credit facilities | Senior Unsecured Revolving Credit Facility            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   0.00%        
Debt   $ 0   0    
Number of extension periods | extensionOption   2        
Extension term   6 months        
Unsecured term loans | Revolving credit facilities | PHL unsecured credit facility            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   0.00%        
Debt   $ 0   0    
Unsecured term loans | Unsecured term loans            
Debt Instrument [Line Items]            
Debt, net   $ 1,270,000,000   1,380,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2024            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   7.05%        
Debt   $ 43,348,000   460,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2025            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   4.40%        
Debt   $ 410,000,000   460,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2027            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   5.23%        
Debt   $ 460,000,000   460,000,000    
Unsecured term loans | Unsecured term loans | Term Loan 2028            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   7.05%        
Debt   $ 356,652,000   0    
Convertible senior notes            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   1.75%       1.75%
Debt   $ 750,000,000   750,000,000    
Senior unsecured notes            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   4.93%        
Debt   $ 2,400,000   2,400,000    
Mortgage loans            
Debt Instrument [Line Items]            
Debt   $ 196,120,000   197,497,000    
Mortgage loans | Margaritaville            
Debt Instrument [Line Items]            
Debt $ 140,000,000.0          
Basis spread on variable rate 3.75%          
Debt instrument , number of extensions | extension 2          
Extension term 1 year          
Mortgage loans | Margaritaville Hollywood Beach Resort            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   7.04%        
Debt   $ 140,000,000   140,000,000    
Mortgage loans | Estancia La Jolla Hotel & Spa            
Debt Instrument [Line Items]            
Interest Rate at September 30, 2024   5.07%        
Debt   $ 56,120,000   $ 57,497,000 $ 61,700,000