XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Total Shareholders' Equity
Preferred Shares
Common Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Retained Earnings
Non-Controlling Interests
Beginning balance (in shares) at Dec. 31, 2022     28,600,000 126,345,293        
Beginning balance at Dec. 31, 2022 $ 3,084,543 $ 2,996,515 $ 286 $ 1,263 $ 4,182,359 $ 35,724 $ (1,223,117) $ 88,028
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common shares for Board of Trustees compensation (in shares)       55,480        
Issuance of common shares for Board of Trustees compensation 754 754   $ 1 753      
Repurchase of common shares (in shares)       (6,578,436)        
Repurchase of common shares (92,753) (92,753)   $ (65) (92,688)      
Share-based compensation (in shares)       235,407        
Share-based compensation 9,231 6,708   $ 2 6,706     2,523
Distributions on common shares/units (3,711) (3,664)         (3,664) (47)
Distributions on preferred shares/units (36,455) (32,963)         (32,963) (3,492)
Other comprehensive income (loss):                
Change in fair value of derivative instruments 30,971 30,876       30,876   95
Amounts reclassified from other comprehensive income (20,766) (20,766)       (20,766)    
Net income (loss) (32,346) (35,345)         (35,345) 2,999
Ending balance (in shares) at Sep. 30, 2023     28,600,000 120,057,744        
Ending balance at Sep. 30, 2023 2,939,468 2,849,362 $ 286 $ 1,201 4,097,130 45,834 (1,295,089) 90,106
Beginning balance (in shares) at Jun. 30, 2023     28,600,000 120,057,744        
Beginning balance at Jun. 30, 2023 3,004,112 2,914,375 $ 286 $ 1,201 4,094,680 43,956 (1,225,748) 89,737
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 3,320 2,450     2,450     870
Distributions on common shares/units (1,222) (1,211)         (1,211) (11)
Distributions on preferred shares/units (12,152) (10,988)         (10,988) (1,164)
Other comprehensive income (loss):                
Change in fair value of derivative instruments 9,897 9,881       9,881   16
Amounts reclassified from other comprehensive income (8,003) (8,003)       (8,003)    
Net income (loss) (56,484) (57,142)         (57,142) 658
Ending balance (in shares) at Sep. 30, 2023     28,600,000 120,057,744        
Ending balance at Sep. 30, 2023 2,939,468 2,849,362 $ 286 $ 1,201 4,097,130 45,834 (1,295,089) 90,106
Beginning balance (in shares) at Dec. 31, 2023     27,600,000 120,191,349        
Beginning balance at Dec. 31, 2023 2,850,345 2,763,500 $ 276 $ 1,202 4,078,912 24,374 (1,341,264) 86,845
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common shares for Board of Trustees compensation (in shares)       47,497        
Issuance of common shares for Board of Trustees compensation 745 745   $ 1 744      
Repurchase of common shares (in shares)       (1,242,644)        
Repurchase of common shares (16,851) (16,851)   $ (13) (16,838)      
Share-based compensation (in shares)       289,192        
Share-based compensation 10,084 6,993   $ 3 6,990     3,091
Distributions on common shares/units (3,671) (3,624)         (3,624) (47)
Distributions on preferred shares/units (35,386) (31,894)         (31,894) (3,492)
Other comprehensive income (loss):                
Change in fair value of derivative instruments 5,067 5,188       5,188   (121)
Amounts reclassified from other comprehensive income (18,299) (18,299)       (18,299)    
Net income (loss) 49,864 46,243         46,243 3,621
Ending balance (in shares) at Sep. 30, 2024     27,600,000 119,285,394        
Ending balance at Sep. 30, 2024 2,841,898 2,752,001 $ 276 $ 1,193 4,069,808 11,263 (1,330,539) 89,897
Beginning balance (in shares) at Jun. 30, 2024     27,600,000 120,094,380        
Beginning balance at Jun. 30, 2024 2,834,435 2,745,759 $ 276 $ 1,201 4,077,360 29,281 (1,362,359) 88,676
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Repurchase of common shares (in shares)       (854,993)        
Repurchase of common shares (10,000) (10,000)   $ (9) (9,991)      
Share-based compensation (in shares)       46,007        
Share-based compensation 3,501 2,440   $ 1 2,439     1,061
Distributions on common shares/units (1,216) (1,206)         (1,206) (10)
Distributions on preferred shares/units (11,795) (10,631)         (10,631) (1,164)
Other comprehensive income (loss):                
Change in fair value of derivative instruments (12,177) (12,023)       (12,023)   (154)
Amounts reclassified from other comprehensive income (5,995) (5,995)       (5,995)    
Net income (loss) 45,145 43,657         43,657 1,488
Ending balance (in shares) at Sep. 30, 2024     27,600,000 119,285,394        
Ending balance at Sep. 30, 2024 $ 2,841,898 $ 2,752,001 $ 276 $ 1,193 $ 4,069,808 $ 11,263 $ (1,330,539) $ 89,897