XML 65 R54.htm IDEA: XBRL DOCUMENT v3.25.2
Operating Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total revenues $ 407,537 $ 397,110 $ 727,803 $ 711,179
Significant hotel expenses:        
Total hotel operating expenses 253,786 247,657 481,000 463,713
Hotel real estate taxes, personal property taxes, property insurance and ground rent 33,978 25,002 67,251 57,407
Depreciation and amortization (57,645) (57,296) (115,188) (114,505)
Interest expense (27,282) (27,939) (54,415) (54,360)
Business interruption insurance income 3,242 7,301 7,545 11,281
Income tax (expense) benefit (7,812) (1,010) (4,650) (1,056)
Net income (loss) 19,285 32,239 (12,895) 4,719
Corporate and other        
Segment Reporting Information [Line Items]        
Total revenues 209 1,364 587 3,082
Significant hotel expenses:        
Corporate and other (12,197) (14,284) (27,993) (28,212)
Room        
Segment Reporting Information [Line Items]        
Total revenues 257,600 253,778 454,610 451,878
Significant hotel expenses:        
Total hotel operating expenses 67,732 65,003 126,255 120,026
Food and beverage        
Segment Reporting Information [Line Items]        
Total revenues 105,994 101,520 192,304 182,615
Significant hotel expenses:        
Total hotel operating expenses 72,658 70,921 137,226 131,935
Reportable Segment | Operating Segments        
Segment Reporting Information [Line Items]        
Total revenues 407,328 395,746 727,216 708,097
Significant hotel expenses:        
Corporate and other 31,579 31,224 60,690 58,796
Hotel general and administrative 25,083 24,414 48,038 46,653
Hotel operations and maintenance 30,963 30,185 61,895 58,911
Hotel management fee 11,636 11,578 19,585 19,947
Hotel real estate taxes, personal property taxes, property insurance and ground rent 34,063 24,319 67,110 56,385
Other segment items 12,635 12,635 24,611 23,873
Hotel EBITDA 120,979 125,467 181,806 191,571
Depreciation and amortization (57,645) (57,296) (115,188) (114,505)
Interest expense (27,282) (27,939) (54,415) (54,360)
Business interruption insurance income 3,242 7,301 7,545 11,281
Income tax (expense) benefit (7,812) (1,010) (4,650) (1,056)
Reportable Segment | Room | Operating Segments        
Significant hotel expenses:        
Total hotel operating expenses 67,732 65,003 126,255 120,026
Reportable Segment | Food and beverage | Operating Segments        
Significant hotel expenses:        
Total hotel operating expenses $ 72,658 $ 70,921 $ 137,226 $ 131,935