EX-12 2 uvv-exhibit12x6302012.htm EXHIBIT 12 UVV-Exhibit 12-6302012

Exhibit 12

UNIVERSAL CORPORATION AND SUBSIDIARIES

RATIO OF EARNINGS TO FIXED CHARGES
AND
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERENCE DIVIDENDS

 
 
Three Months Ended June 30,
 
 
2012
 
2011
 
 
(in thousands, except for ratios)
Earnings
 
 
 
 
    Pretax income before equity in pretax earnings (loss) of unconsolidated affiliates
 
$
36,814

 
$
30,337

    Fixed charges (net of interest capitalized)
 
6,955

 
6,477

    Distribution of earnings from unconsolidated affiliates
 

 

 
 
 
 
 
         Total Earnings
 
$
43,769

 
$
36,814

 
 
 
 
 
Fixed Charges and Preference Dividends
 
 
 
 
    Interest expense
 
$
6,170

 
$
5,533

    Interest capitalized
 

 

    Amortization of premiums, discounts, and debt issuance costs
 
343

 
311

    Interest component of rent expense
 
442

 
633

 
 
 
 
 
         Total Fixed Charges
 
6,955

 
6,477

 
 
 
 
 
    Dividends on convertible perpetual preferred stock (pretax)
 
5,711

 
5,711

 
 
 
 
 
         Total Fixed Charges and Preference Dividends
 
$
12,666

 
$
12,188

 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
6.29

 
5.68

 
 
 
 
 
Ratio of Earnings to Combined Fixed Charges and Preference Dividends
 
3.46

 
3.02