XML 55 R43.htm IDEA: XBRL DOCUMENT
v3.25.4

Common Stock and Stockholders' Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of Stock Option Activity | Stock option activity under the Plans was as follows (in thousands, except share, per share amounts, and years):
| Number of Shares Outstanding |  | Weighted- Average Exercise Price |  | Weighted- Average Remaining Contractual Life in Years |  | Aggregate Intrinsic Value
Balance at December 31, 2024 | 2,402,529 |  | $ | 28.56 |  |  | 3.90 |  | $ | 346 |
Stock option grants | — |  | $ | — |  |  | N/A |  |
Stock options exercised | (11,575) |  | $ | 7.31 |  |  | N/A |  | $ | 24 |
Stock options forfeited | (803,881) |  | $ | 30.34 |  |  | N/A |  |
Balance at December 31, 2025 | 1,587,073 |  | $ | 27.82 |  |  | 3.40 |  | $ | 160 |
Vested or expected to vest at December 31, 2025 | 1,587,073 |  | $ | 27.82 |  |  | 3.40 |  | $ | 160 |
Exercisable at December 31, 2025 | 1,472,501 |  | $ | 28.35 |  |  | 3.07 |  | $ | 160 |
Schedule of Assumptions Used for Estimate of Fair Value of Options | The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions and fair value per share:
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Volatility | N/A |  | 67.86% - 67.94% |  | 65.60% - 68.20%
Expected term (in years) | N/A |  | 4.3 |  | 4.3
Risk-free interest rate | N/A |  | 3.85% - 3.90% |  | 3.68%-4.67%
Dividend yield | N/A |  | 0% |  | 0%
Weighted-average fair value of underlying stock options | N/A |  | $11.55 |  | $11.45
Schedule of Restricted Stock Units Activity | RSU activity under the Plans was as follows:
| RSUs |  | Weighted-Average Grant Date Fair Value Per RSU
Balance at December 31, 2024 | 7,298,676 |  | $ | 19.72 |
Granted | 6,571,414 |  | $ | 9.23 |
Vested and issued | (4,307,312) |  | $ | 21.42 |
Forfeited | (1,771,863) |  | $ | 13.91 |
Balance at December 31, 2025 | 7,790,915 |  | $ | 11.20 |
Vested and unissued at December 31, 2025 | 142,488 |  | $ | 25.14 |
Non-vested at December 31, 2025 | 7,648,427 |  | $ | 10.90 |
Schedule of Performance-Based Units Activity | PSU activity under the Plans was as follows:
| Shares |  | Weighted-Average Grant Date Fair Value Per PSU
Balance at December 31, 2024 | 2,084,339 |  | $ | 19.05 |
Granted | 2,467,559 |  | $ | 9.93 |
Vested and issued | (53,974) |  | $ | 26.73 |
Forfeited | (599,422) |  | $ | 12.34 |
Performance adjustment (1) | (797,040) |  |
Balance at December 31, 2025 (2) | 3,101,462 |  | $ | 10.80 |
Vested and unissued at December 31, 2025 | — |  | $ | — |
Non-vested at December 31, 2025 | 3,101,462 |  | $ | 10.80 |
(1)Based on the Company's 2024 results, no PSUs were earned. (2)The number of units outstanding reflects shares at target payout.
Schedule of Total Compensation Costs for Stock-Based Awards | The following table reflects stock-based compensation expense by award type for the indicated periods (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Options | $ | 2,320 |  |  | $ | 6,929 |  |  | $ | 9,366 |
RSUs | 73,297 |  |  | 134,678 |  |  | 181,023 |
PSUs | 3,516 |  |  | 2,181 |  |  | 7,128 |
Employee stock purchase plan | 1,281 |  |  | 2,163 |  |  | 4,033 |
Total stock-based compensation expense | $ | 80,414 |  |  | $ | 145,951 |  |  | $ | 201,550 |
Total compensation costs for stock-based awards were recorded as follows (in thousands):
| Year Ended December 31,
| 2025 |  | 2024 |  | 2023
Cost of revenue (exclusive of depreciation and amortization, which are shown separately) | $ | 2,082 |  |  | $ | 4,782 |  |  | $ | 5,478 |
Advertising and marketing | 4,894 |  |  | 12,575 |  |  | 15,300 |
Sales | 13,817 |  |  | 24,807 |  |  | 35,448 |
Technology and development | 17,477 |  |  | 34,855 |  |  | 58,336 |
General and administrative | 42,144 |  |  | 68,932 |  |  | 86,988 |
Total stock-based compensation expense | 80,414 |  |  | 145,951 |  |  | 201,550 |
Capitalized stock-based compensation | 7,549 |  |  | 12,723 |  |  | 19,439 |
Total stock-based compensation | $ | 87,963 |  |  | $ | 158,674 |  |  | $ | 220,989 |
Schedule of Unrecognized Compensation Cost | As of December 31, 2025, the Company had unrecognized compensation cost related to outstanding stock-based award as follows (dollars in thousands):
Award Type | Unearned Compensation |  | Weighted Average Remaining Life (Years)
Options | $ | 1,263 |  |  | 1.7
RSUs | $ | 63,521 |  |  | 1.7
PSUs | $ | 7,434 |  |  | 2.0

X
- Definition Tabular disclosure of the changes in outstanding performance-based units. + References No definition available. + Details
Name: | tdoc_ScheduleOfPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix: | tdoc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost not yet recognized and weighted-average period over which cost is expected to be recognized for nonvested award under share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (i) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfUnrecognizedCompensationCostNonvestedAwardsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration