XML 52 R40.htm IDEA: XBRL DOCUMENT
v3.25.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Debt Disclosure [Abstract] |
Schedule of Debt Outstanding | The following table presents certain terms of the 2027 Notes that were outstanding as of December 31, 2025:
| 2027 Notes
Principal Amount Outstanding as of December 31, 2025 (in thousands) | $ | 1,000,000
Interest Rate Per Year | 1.25 | %
Fair Value as of December 31, 2025 (in thousands) (1) | $ | 950,000
Fair Value as of December 31, 2024 (in thousands) (1) | $ | 875,000
Maturity Date | June 1, 2027
Optional Redemption Date | June 5, 2024
Conversion Date | December 1, 2026
Conversion Rate Per $1,000 Principal Amount as of December 31, 2025 | 4.1258
Remaining Contractual Life as of December 31, 2025 | 1.4 years
(1)The Company estimates the fair value of its 2027 Notes utilizing market quotations for debt that have quoted prices in active markets. Since the 2027 Notes do not trade on a daily basis in an active market, the fair value estimates are based on market observable inputs based on borrowing rates currently available for debt with similar terms and average maturities. The 2027 Notes would be classified as Level 2 within the fair value hierarchy, as defined in Note 2. “Summary of Significant Accounting Policies.”
Schedule of Net Carrying Values of Debt | The net carrying values of the indicated notes consisted of the following (in thousands):
| As of
| December 31, |  | December 31,
2025 Notes | 2025 |  | 2024
Principal | $ | — |  |  | $ | 725 |
Less: Debt discount (1) | — |  |  | (2) |
Net carrying amount | — |  |  | 723 |
Livongo Notes |  |  |
Principal | — |  |  | 550,000 |
Less: Debt discount (1) | — |  |  | — |
Net carrying amount | — |  |  | 550,000 |
2027 Notes |  |  |
Principal | 1,000,000 |  |  | 1,000,000 |
Less: Debt discount (1) | (5,075) |  |  | (8,582) |
Net carrying amount | 994,925 |  |  | 991,418 |
Total net carrying amount | $ | 994,925 |  |  | $ | 1,542,141 |
Convertible senior notes, net—current | $ | — |  |  | $ | 550,723 |
Convertible senior notes, net—non-current | 994,925 |  |  | 991,418 |
Total net carrying amount | $ | 994,925 |  |  | $ | 1,542,141 |
(1)Included in the accompanying Consolidated Balance Sheets within Convertible senior notes, net—current and Convertible senior notes, net—non-current and amortized to interest expense over the expected life of the notes using the effective interest rate method.
Schedule of Total Interest Expense Recognized Related to Debt | The following table sets forth total interest expense recognized related to the indicated notes (in thousands):
| Year Ended December 31,
2025 Notes | 2025 |  | 2024 |  | 2023
Contractual interest expense | $ | 3 |  | $ | 10 |  | $ | 10
Amortization of debt discount | 1 |  | 3 |  | 3
Total | $ | 4 |  | $ | 13 |  | $ | 13
Effective interest rate | 1.8 | % |  | 1.8 | % |  | 1.8 | %
| Year Ended December 31,
Livongo Notes | 2025 |  | 2024 |  | 2023
Contractual interest expense | $ | 2,005 |  | $ | 4,813 |  | $ | 4,813
Amortization of debt discount | — |  | — |  | —
Total | $ | 2,005 |  | $ | 4,813 |  | $ | 4,813
Effective interest rate | 0.9 | % |  | 0.9 | % |  | 0.9 | %
| Year Ended December 31,
2027 Notes | 2025 |  | 2024 |  | 2023
Contractual interest expense | $ | 12,465 |  | $ | 12,500 |  | $ | 12,500
Amortization of debt discount | 3,507 |  | 3,451 |  | 3,396
Total | $ | 15,972 |  | $ | 15,951 |  | $ | 15,896
Effective interest rate | 1.6 | % |  | 1.6 | % |  | 1.6 | %

X
- Definition Tabular disclosure of interest expense on the convertible debt. + References No definition available. + Details
Name: | tdoc_ConvertibleDebtInterestExpenseTableTextBlock
Namespace Prefix: | tdoc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration