XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net loss $ (200,322) $ (1,001,245) $ (220,368)
Adjustments to reconcile net loss to net cash flows from operating activities:      
Goodwill impairments 71,763 790,000 0
Amortization of intangible assets 350,764 363,365 325,933
Stock-based compensation 80,414 145,951 201,550
Depreciation of property and equipment 13,314 10,183 11,138
Amortization of right-of-use assets 12,356 9,295 11,650
Provision for allowances for doubtful accounts 1 3,795 4,686
Deferred income taxes (41,407) (1,145) (1,903)
Other, net 6,399 9,796 5,692
Changes in operating assets and liabilities:      
Accounts receivable 25,126 (375) (10,252)
Prepaid expenses and other current assets 6,688 5,188 12,461
Inventory 399 (9,749) 24,095
Other assets 7,997 (1,257) (23,052)
Accounts payable 11,454 (10,365) (4,185)
Accrued expenses and other current liabilities (22,984) 30,178 9,069
Accrued compensation 13,296 (20,499) 19,180
Deferred revenue (19,762) (18,246) (4,900)
Operating lease liabilities (13,628) (10,892) (10,224)
Other liabilities (7,511) (298) (549)
Net cash provided by operating activities 294,357 293,680 350,021
Cash flows from investing activities:      
Capital expenditures (8,893) (10,790) (11,464)
Capitalized software development costs (118,562) (113,262) (144,884)
Proceeds from the sale of investment 740 0 0
Acquisitions accounted for as business combinations, net of cash acquired (81,904) 0 0
Asset acquisition resulting in net intangible assets (29,569) 0 0
Payments for investments (27,875) 0 0
Other, net 60 0 1
Net cash used in investing activities (266,003) (124,052) (156,347)
Cash flows from financing activities:      
Proceeds from the exercise of stock options 85 3,566 1,481
Proceeds from employee stock purchase plan 3,000 4,748 9,651
Repayment of convertible senior notes (550,629) 0 0
Payment of credit facility issuance costs (4,108) 0 0
Other, net 0 (2) (278)
Net cash (used in) provided by financing activities (551,652) 8,312 10,854
Net (decrease) increase in cash and cash equivalents (523,298) 177,940 204,528
Effect of foreign currency exchange rate changes 6,055 (3,288) 965
Cash and cash equivalents at beginning of the period 1,298,327 1,123,675 918,182
Cash and cash equivalents at end of the period 781,084 1,298,327 1,123,675
Cash paid for income taxes, net 8,745 8,946 7,238
Interest paid 15,008 17,322 17,422
Supplemental disclosure of non-cash investing activities      
Accruals related to Intangible assets, net and Property and equipment, net $ 22,266 $ 4,351 $ 11,006