XML 63 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 27, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information Related to Finance Leases

 

 

 

September 27, 2019

 

Machinery and equipment

 

$

1,885

 

Computer equipment and software

 

 

923

 

Furniture and fixtures

 

 

102

 

Leasehold improvements

 

 

27

 

Finance lease right-of-use assets, gross

 

 

2,937

 

Less accumulated depreciation

 

 

931

 

Finance lease right-of-use assets, net

 

$

2,006

 

 

 

 

 

 

Total finance lease liability

 

$

1,223

 

Weighted-average remaining lease term (in years)

 

 

1.4

 

Weighted-average discount rate

 

 

6.27

%

Supplemental Cash Flow Information Related to Finance Leases

Finance Leases (Continued)

Supplemental cash flow information related to finance leases consisted of the following (dollars in thousands):

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 27,

2019

 

September 27,

2019

 

Amortization of finance lease right-of-use asset

 

$

141

 

$

447

 

Interest on finance lease liabilities

 

 

17

 

 

58

 

Cash paid for amounts included in the measurement of finance lease liabilities:

 

 

 

 

 

 

 

Operating cash flows

 

 

17

 

 

58

 

Financing cash flows

 

 

317

 

 

998

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 

 

679

 

Supplemental Balance Sheet Information Related to Operating Leases

 

 

September 27, 2019

 

Machinery and equipment

$

813

 

Computer equipment and software

 

462

 

Real property

 

10,634

 

Operating lease right-of-use assets, gross

 

11,909

 

Less accumulated depreciation

 

5,232

 

Operating lease right-of-use assets, net

$

6,677

 

 

 

 

 

Total operating lease liability

$

6,792

 

Weighted-average remaining lease term (in years)

 

2.4

 

Weighted-average discount rate

 

1.79

%

Supplemental Cash Flow Information Related to Operating Leases

Supplemental cash flow information related to operating leases was as follows (dollars in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27,

2019

 

 

September 27,

2019

 

Operating lease cost

 

$

726

 

 

$

2,020

 

Cash paid for amounts included in the measurement of operating lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows

 

 

739

 

 

 

2,031

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

140

 

 

 

2,797

 

Schedule of Estimated Future Minimum Lease Payments under Operating and Finance Leases Having Initial or Remaining Non-Cancelable Lease Terms More Than One Year

Estimated future minimum lease payments under operating and finance leases having initial or remaining non-cancelable lease terms more than one year as of September 27, 2019 and December 28, 2018 are as follows (in thousands):

 

As of September 27, 2019

12 Months Ended

 

Operating Leases

 

 

Finance Leases

 

September 2020

 

$

2,920

 

 

$

790

 

September 2021

 

 

1,833

 

 

 

426

 

September 2022

 

 

1,082

 

 

 

45

 

September 2023

 

 

867

 

 

 

8

 

September 2024

 

 

319

 

 

 

4

 

Thereafter

 

 

 

 

 

 

Total minimum lease payments, including interest

 

$

7,021

 

 

$

1,273

 

Less amounts representing interest

 

 

229

 

 

 

50

 

Total minimum lease payments

 

$

6,792

 

 

$

1,223

 

 

As of December 28, 2018

12 Months Ended

 

Operating Leases

 

 

Finance Leases

 

December 2019

 

$

2,606

 

 

$

1,153

 

December 2020

 

 

2,202

 

 

 

332

 

December 2021

 

 

980

 

 

 

143

 

December 2022

 

 

507

 

 

 

4

 

December 2023

 

 

202

 

 

 

 

Thereafter

 

 

12

 

 

 

 

Total minimum lease payments, including interest

 

 

6,509

 

 

 

1,632

 

Less amounts representing interest

 

 

 

 

 

75

 

Total minimum lease payments

 

$

6,509

 

 

$

1,557