XML 71 R42.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Supplementary Unrestricted Subsidiary Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheet | CONDENSED CONSOLIDATING BALANCE SHEETS (in thousands)
|  | December 31, 2015
|  | Unrestricted Subsidiaries of NRP |  | NRP and its Restricted Subsidiaries |  | Total
ASSETS |  |  |  |  |  |
Current assets (including affiliates) |  | $ | 21,540 |  |  | $ | 99,589 |  |  | $ | 121,129 |
Mineral rights, net |  | 134,445 |  |  | 959,582 |  |  | 1,094,027 |
Equity in unconsolidated investment |  | — |  |  | 261,942 |  |  | 261,942 |
Other non-current assets (including affiliates) |  | 2,287 |  |  | 204,690 |  |  | 206,977 |
Total assets |  | $ | 158,272 |  |  | $ | 1,525,803 |  |  | $ | 1,684,075 |
LIABILITIES AND CAPITAL |  |  |  |  |  |  |
Current portion of long-term debt, net |  | — |  |  | 80,983 |  |  | 80,983 |
Other current liabilities (including affiliates) |  | 7,351 |  |  | 48,313 |  |  | 55,664 |
Long-term debt, net (including affiliate) |  | 85,000 |  |  | 1,219,013 |  |  | 1,304,013 |
Other non-current liabilities (including affiliates) |  | 4,703 |  |  | 165,770 |  |  | 170,473 |
Partners' capital |  | 64,663 |  |  | 11,673 |  |  | 76,336 |
Non-controlling interest |  | (3,445 | ) |  | 51 |  |  | (3,394 | )
Total liabilities and capital |  | $ | 158,272 |  |  | $ | 1,525,803 |  |  | $ | 1,684,075 |
|  | December 31, 2014
|  | Unrestricted Subsidiaries of NRP |  | NRP and its Restricted Subsidiaries |  | Total
ASSETS |  |  |  |  |  |  |
Current assets (including affiliates) |  | $ | 23,842 |  |  | $ | 112,276 |  |  | $ | 136,118 |
Mineral rights, net |  | 446,938 |  |  | 1,334,914 |  |  | 1,781,852 |
Equity in unconsolidated investment |  | — |  |  | 264,020 |  |  | 264,020 |
Other non-current assets (including affiliates) |  | 4,156 |  |  | 258,578 |  |  | 262,734 |
Total assets |  | $ | 474,936 |  |  | $ | 1,969,788 |  |  | $ | 2,444,724 |
LIABILITIES AND CAPITAL |  |  |  |  |  |  |
Current portion of long-term debt, net |  | — |  |  | 80,983 |  |  | 80,983 |
Other current liabilities (including affiliates) |  | 16,212 |  |  | 50,736 |  |  | 66,948 |
Long-term debt, net (including affiliate) |  | 110,000 |  |  | 1,284,240 |  |  | 1,394,240 |
Other non-current liabilities (including affiliates) |  | 5,193 |  |  | 177,205 |  |  | 182,398 |
Partners' capital |  | 344,232 |  |  | 376,573 |  |  | 720,805 |
Non-controlling interest |  | (701 | ) |  | 51 |  |  | (650 | )
Total liabilities and capital |  | $ | 474,936 |  |  | $ | 1,969,788 |  |  | $ | 2,444,724 |
Condensed Income Statement | CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (in thousands)
|  | Year Ended December 31, 2015
|  | Unrestricted Subsidiaries of NRP |  | NRP and its Restricted Subsidiaries |  | Total
Revenues |  | $ | 56,091 |  |  | $ | 432,758 |  |  | $ | 488,849 |
Operating expenses |  | 361,166 |  |  | 605,594 |  |  | 966,760 |
Loss from operations |  | (305,075 | ) |  | (172,836 | ) |  | (477,911 | )
Other expense |  | 4,065 |  |  | 89,744 |  |  | 93,809 |
Net loss |  | (309,140 | ) |  | (262,580 | ) |  | (571,720 | )
Add: comprehensive loss from unconsolidated investment and other |  | — |  |  | (1,693 | ) |  | (1,693 | )
Comprehensive loss |  | $ | (309,140 | ) |  | $ | (264,273 | ) |  | $ | (573,413 | )
|  | Year Ended December 31, 2014
|  | Unrestricted Subsidiaries of NRP |  | NRP and its Restricted Subsidiaries |  | Total
Revenues |  | $ | 56,840 |  |  | $ | 342,912 |  |  | $ | 399,752 |
Operating expenses |  | 41,754 |  |  | 169,079 |  |  | 210,833 |
Income from operations |  | 15,086 |  |  | 173,833 |  |  | 188,919 |
Other expense |  | 662 |  |  | 79,427 |  |  | 80,089 |
Net income |  | 14,424 |  |  | 94,406 |  |  | 108,830 |
Add: comprehensive loss from unconsolidated investment and other |  | — |  |  | (81 | ) |  | (81 | )
Comprehensive income |  | $ | 14,424 |  |  | $ | 94,325 |  |  | $ | 108,749 |
|  | Year Ended December 31, 2013
|  | Unrestricted Subsidiaries of NRP |  | NRP and its Restricted Subsidiaries |  | Total
Revenues |  | $ | 14,386 |  |  | $ | 343,731 |  |  | $ | 358,117 |
Operating expenses |  | 8,812 |  |  | 113,069 |  |  | 121,881 |
Income from operations |  | 5,574 |  |  | 230,662 |  |  | 236,236 |
Other expense |  | 39 |  |  | 64,119 |  |  | 64,158 |
Net income |  | 5,535 |  |  | 166,543 |  |  | 172,078 |
Add: comprehensive income from unconsolidated investment and other |  | — |  |  | 65 |  |  | 65 |
Comprehensive income |  | $ | 5,535 |  |  | $ | 166,608 |  |  | $ | 172,143 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration