XML 40 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity Investment
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Equity Investment
Equity Investment

We account for our 49% investment in Ciner Wyoming LLC ("Ciner Wyoming", and formerly "OCI Wyoming LLC") using the equity method of accounting. Ciner Wyoming distributed $46.8 million, $46.6 million and $72.9 million to us in the year ended December 31, 2015, 2014 and 2013, respectively.

The difference between the amount at which the investment in Ciner Wyoming is carried and the amount of underlying equity in Ciner Wyoming's net assets was $154.8 million and $162.7 million as of December 31, 2015 and 2014, respectively. This excess basis relates to plant, property and equipment and right to mine assets. The excess basis difference that relates to property, plant and equipment is being amortized into income using the straight-line method over a weighted average of 28 years. The excess basis difference that relates to right to mine assets is being amortized into income using the units of production method.

Our equity in the earnings of Ciner Wyoming is summarized as follows (in thousands):
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
Income allocation to NRP’s equity interests
$
54,709

 
$
47,354

 
$
37,036

Amortization of basis difference
(4,791
)
 
(5,938
)
 
(2,850
)
Equity in earnings of unconsolidated investment
$
49,918

 
$
41,416

 
$
34,186



The results of Ciner Wyoming’s operations are summarized as follows (in thousands):
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
Sales
$
486,393

 
$
465,032

 
$
442,132

Gross profit
131,493

 
118,439

 
94,299

Net Income
111,650

 
96,640

 
79,655



The financial position of Ciner Wyoming is summarized as follows (in thousands):
 
For the Year Ended December 31,
 
2015
 
2014
Current assets
$
144,695

 
$
179,851

Noncurrent assets
233,845

 
223,053

Current liabilities
43,018

 
47,704

Noncurrent liabilities
116,808

 
149,192