XML 59 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition Pro Forma Financial Information
The following unaudited pro forma financial information (in thousands) presents a summary of the Partnership’s consolidated revenues, net income and net income per common unit for the twelve months ended December 31, 2014 and 2013 assuming the VantaCore and Sanish Field acquisitions had been completed as of January 1, 2013, including adjustments to reflect the values assigned to the net assets acquired:
 
For the Years ended
December 31,
 
2014
 
2013
Total revenues and other income
$
533,517

 
$
579,933

Net income
$
122,319

 
$
197,164

Basic and diluted net income per common unit
$
9.90

 
$
16.00

VantaCore Partners LP  
Schedule of Adjustments to the Estimated Fair Value
The accounting for the VantaCore acquisition is summarized as follows (in thousands):
 
October 1, 2014
Consideration
 
Cash
$
168,978

NRP common units
31,604

Total consideration given
$
200,582

Allocation of Purchase Price
 
Current assets
$
37,222

Land, property and equipment
59,946

Mineral rights
111,500

Other assets
4,347

Current liabilities
(16,953
)
Asset retirement obligation
(1,005
)
Goodwill
5,525

Fair value of net assets acquired
$
200,582


Sanish Field [Member]  
Schedule of Adjustments to the Estimated Fair Value
The accounting for the Sanish Field acquisition was completed in the second quarter of 2015 without significant changes during the measurement period and is summarized as follows (in thousands):
 
November 12, 2014
Consideration
 
Cash
$
339,093

Allocation of Purchase Price
 
Mineral rights - proven oil and gas properties
298,293

Mineral rights - probable and possible oil and gas resources
40,800

Fair value of net assets acquired
$
339,093