XML 135 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 11 - Debt, Net (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Schedule of Long-Term Debt Instruments [Table Text Block] |
|  | December 31, |
(In thousands) |  | 2024 |  |  | 2023 |
Opco Credit Facility |  | $ | 113,684 |  |  | $ | 95,834 |
Opco Senior Notes |  |  |  |  |  |  |  |
5.82% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024 |  | $ | — |  |  | $ | 12,685 |
8.92% with semi-annual interest payments in March and September, with annual principal payments in March, due March 2024 |  |  | — |  |  |  | 4,012 |
5.03% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026 |  |  | 22,841 |  |  |  | 34,262 |
5.18% with semi-annual interest payments in June and December, with annual principal payments in December, due December 2026 |  |  | 5,822 |  |  |  | 8,732 |
Total Opco Senior Notes |  | $ | 28,663 |  |  | $ | 59,691 |
Total debt at face value |  | $ | 142,347 |  |  | $ | 155,525 |
Net unamortized debt issuance costs |  |  | (279 | ) |  |  | (467 | )
Total debt, net |  | $ | 142,068 |  |  | $ | 155,058 |
Less: current portion of long-term debt |  |  | (14,192 | ) |  |  | (30,785 | )
Total long-term debt, net |  | $ | 127,876 |  |  | $ | 124,273 |
Schedule of Maturities of Long-Term Debt [Table Text Block] |
(In thousands) |  | Opco Senior Notes |  |  | Opco Credit Facility |  |  | Total |
2025 |  | $ | 14,332 |  |  | $ | — |  |  | $ | 14,332 |
2026 |  |  | 14,331 |  |  |  | — |  |  |  | 14,331 |
2027 |  |  | — |  |  |  | — |  |  |  | — |
2028 |  |  | — |  |  |  | — |  |  |  | — |
2029 |  |  | — |  |  |  | 113,684 |  |  |  | 113,684 |
Thereafter |  |  | — |  |  |  | — |  |  |  | — |
|  | $ | 28,663 |  |  | $ | 113,684 |  |  | $ | 142,347 |

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration