XML 102 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Partners' Capital - USD ($)
$ in Thousands
Total
AOCI Attributable to Parent [Member]
Limited Partner [Member]
General Partner [Member]
Warrant Holder [Member]
Balance (in shares) at Dec. 31, 2021     12,351    
Balance at Dec. 31, 2021 $ 256,024 $ 3,211 $ 203,062 $ 1,787 $ 47,964
Net income [1] 268,492   263,122 5,370  
Distributions to common unitholders and the general partner (34,384)   (33,697) (687)  
Distributions to preferred unitholders (30,258)   $ (29,653) (605)  
Issuance of unit-based awards (in shares)     155    
Unit-based awards amortization and vesting, net 1,965   $ 1,965    
Capital contribution 112     112  
Comprehensive income from unconsolidated investment and other 15,506 15,506      
Balance (in shares) at Dec. 31, 2022     12,506    
Balance at Dec. 31, 2022 477,457 18,717 $ 404,799 5,977 47,964
Net income [2] 278,435   272,866 5,569  
Distributions to common unitholders and the general partner (69,908)   (68,510) (1,398)  
Distributions to preferred unitholders (22,069)   $ (21,628) (441)  
Issuance of unit-based awards (in shares)     129    
Unit-based awards amortization and vesting, net 5,854   $ 5,854    
Capital contribution 142     142  
Comprehensive income from unconsolidated investment and other (21,839) (21,839)      
Redemptions of preferred units (60,929)   (59,710) (1,219)  
Warrant settlements (56,089)   $ (30,595) (625) (24,869)
Balance (in shares) at Dec. 31, 2023     12,635    
Balance at Dec. 31, 2023 531,054 (3,122) $ 503,076 8,005 23,095
Net income [3] 183,644   179,971 3,673  
Distributions to common unitholders and the general partner (72,146)   (70,703) (1,443)  
Distributions to preferred unitholders (6,398)   $ (6,270) (128)  
Issuance of unit-based awards (in shares)     126    
Unit-based awards amortization and vesting, net 2,894   $ 2,894    
Capital contribution 782     782  
Comprehensive income from unconsolidated investment and other 1,452 1,452      
Redemptions of preferred units (24,485) 0 (23,995) (490) 0
Warrant settlements (65,689) 0 $ (41,742) (852) (23,095)
Warrant settlements (in shares)     288    
Balance (in shares) at Dec. 31, 2024     13,049    
Balance at Dec. 31, 2024 $ 551,108 $ (1,670) $ 543,231 $ 9,547 $ 0
[1] Net income includes $30.0 million of income attributable to preferred unitholders that accumulated during the period, of which $29.4 million is allocated to the common unitholders and $0.6 million is allocated to the general partner.
[2] Net income includes $16.7 million of income attributable to preferred unitholders that accumulated during the period, of which $16.4 million is allocated to the common unitholders and $0.3 million is allocated to the general partner.
[3] Net income includes $4.2 million of income attributable to preferred unitholders that accumulated during the period, of which $4.2 million is allocated to the common unitholders and $0.1 million is allocated to the general partner.