XML 164 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Debt, Net (Details Textual)
$ in Thousands
1 Months Ended 12 Months Ended
Feb. 01, 2024
USD ($)
Feb. 29, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 31, 2024
USD ($)
May 31, 2023
USD ($)
Aug. 31, 2022
USD ($)
Repayments of Long-Term Debt     $ 181,028 $ 262,396 $ 339,396      
Nontrade Receivables, Noncurrent     23,480 26,321        
Long-Term Debt, Gross     $ 142,347 155,525        
Ciner Wyoming LLC [Member]                
Equity Method Investment, Ownership Percentage     49.00%          
Opco [Member]                
Percentage Of Consolidated Net Tangible Assets Debt Of Subsidiaries Not Permitted To Exceed     10.00%          
Opco [Member] | Minimum [Member]                
Ratio of EBITDA To Consolidated Fixed Charges     3.5          
Opco [Member] | Maximum [Member]                
Ratio of Indebtedness to Net Capital     4          
Senior Notes [Member] | Opco [Member]                
Debt Instrument Asset Sales Proceeds Required to Repay Outstanding Debt Percent     25.00%          
Long-Term Debt, Gross     $ 28,700 59,700        
Repayments of Debt     31,000 39,400 39,400      
Senior Notes [Member] | Nine Point One Two Five Percent Senior Notes Due June Two Zero Two Five [Member]                
Repayments of Long-Term Debt         $ 300,000      
Debt Instrument, Interest Rate, Stated Percentage         9.125%      
Redemption Premium         $ 7,200      
Deferred Debt Issuance Cost, Writeoff         $ 3,100      
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Opco [Member]                
Line of Credit Facility, Remaining Borrowing Capacity     86,300 59,200     $ 155,000 $ 130,000
Line of Credit Facility, Maximum Borrowing Capacity, Addition of Future Commitments             $ 200,000  
Line of Credit Facility, Increase (Decrease), Net $ 30,000 $ 15,000            
Line of Credit Facility, Maximum Borrowing Capacity $ 185,000 200,000       $ 155,000    
Proceeds from Lines of Credit     167,900 248,800        
Repayments of Lines of Credit     150,000 223,000        
Long-Term Line of Credit     $ 113,700 $ 95,800        
Long-Term Debt, Weighted Average Interest Rate, over Time     8.77% 8.70%        
Line of Credit Facility, Commitment Fee Percentage     0.50%          
Debt Instrument Asset Sales Proceeds Required to Repay Outstanding Debt Percent     75.00%          
Nontrade Receivables, Noncurrent     $ 23,500 $ 26,300        
Long-Term Debt, Gross     113,684 95,834        
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Opco [Member] | Other Noncurrent Assets [Member]                
Debt Instrument, Collateral Amount     $ 302,800 $ 316,300        
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Opco [Member] | Federal Funds Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate     0.50%          
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Opco [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate     1.00%          
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Opco [Member] | New Lender [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 30,000            
Debt Instrument Covenant Maximum Leverage Ratio     3          
Leverage Ratio     0.6          
Debt Instrument, Covenant, Minimum Interest Coverage Ratio     3.5          
Interest Coverage Ratio     14.7          
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Revolving Credit Facility Basis Spread Condition One [Member] | Opco [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                
Debt Instrument, Basis Spread on Variable Rate     2.50%          
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Revolving Credit Facility Basis Spread Condition One [Member] | Opco [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate     3.50%          
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Revolving Credit Facility Basis Spread Condition Two [Member] | Opco [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                
Debt Instrument, Basis Spread on Variable Rate     3.50%          
Floating Rate Revolving Credit Facility Due October 2029 [Member] | Revolving Credit Facility Basis Spread Condition Two [Member] | Opco [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                
Debt Instrument, Basis Spread on Variable Rate     4.50%