XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Partners' Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
AOCI Attributable to Parent [Member]
Limited Partner [Member]
General Partner [Member]
Warrant Holder [Member]
Balance (in shares) at Dec. 31, 2023     12,635    
Balance at Dec. 31, 2023 $ 531,054 $ (3,122) $ 503,076 $ 8,005 $ 23,095
Net income [1] 56,213   55,089 1,124  
Distributions to common unitholders and the general partner (42,186)   $ (41,342) (844)  
Issuance of unit-based awards (in shares)     126    
Unit-based awards amortization and vesting, net (3,971)   $ (3,971)    
Capital contribution 227     227  
Comprehensive income from unconsolidated investment and other 845 845      
Balance (in shares) at Mar. 31, 2024     12,960    
Balance at Mar. 31, 2024 484,343 (2,277) $ 474,095 7,721 4,804
Distributions to preferred unitholders (2,150)   $ (2,107) (43)  
Warrant settlements (in shares)     199    
Warrant settlements (55,689)   $ (36,650) (748) $ (18,291)
Balance (in shares) at Dec. 31, 2024     13,049    
Balance at Dec. 31, 2024 551,108 (1,670) $ 543,231 9,547  
Net income 40,253   39,448 805  
Distributions to common unitholders and the general partner (26,276)   $ (25,750) (526)  
Issuance of unit-based awards (in shares)     89    
Unit-based awards amortization and vesting, net (3,175)   $ (3,175)    
Capital contribution 187     187  
Comprehensive income from unconsolidated investment and other 2,260 2,260      
Balance (in shares) at Mar. 31, 2025     13,138    
Balance at Mar. 31, 2025 $ 564,357 $ 590 $ 553,754 $ 10,013  
[1] Net income includes $2.15 million of income attributable to preferred unitholders that accumulated during the period, of which $2.11 million is allocated to the common unitholders and $0.04 million is allocated to the general partner.