EX-99.6 7 exhibit99-6.htm RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION

PHOTRONICS, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Financial Information
(in thousands, except per share data)
(Unaudited)

Three Months Ended Year Ended
    November 3,     October 28,     November 3,     October 28,
2013 2012 2013 2012
Reconciliation of GAAP to Non-GAAP Net Income
       Attributable to Photronics, Inc. Shareholders
 
GAAP net income attributable to Photronics, Inc. shareholders $          4,840 $          3,833 $          17,966 $          27,868
 
       (a) Joint venture transaction expenses, net of tax 773 - 773 -
 
       (b) Consolidation and restructuring charges, net of tax - 246 - 1,428
 
       (c) Impact of warrants, net of tax - - - (94 )
 
Non-GAAP net income attributable to Photronics, Inc. shareholders $ 5,613 $ 4,079 $ 18,739 $ 29,202
 
Reconciliation of GAAP to Non-GAAP Net Income
       Applicable to Common Shareholders
 
Weighted average number of diluted shares outstanding
 
              GAAP 61,962 61,052 61,599 76,464
 
              Non-GAAP 61,962 61,052 61,599 76,445
 
Net income per diluted share
 
              GAAP $ 0.08 $ 0.06 $ 0.29 $ 0.44
 
              Non-GAAP $ 0.09 $ 0.07 $ 0.30 $ 0.46

       (a)        Represents transaction expenses in connection with the joint venture with DNP Photomask Technology Taiwan Co., Ltd., a wholly-owned subsidiary of Dai Nippon Printing Co., Ltd.
 
(b) Represents consolidation and restructuring charges primarily related to restructuring in Singapore.
 
(c) Represents impact related to warrants, which is recorded in other expense, net.