EX-99.4 5 brhc10048518_ex99-4.htm EXHIBIT 99.4

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Three Months Ended
 
   
January 29,
2023
   
January 30,
2022
 
             
Cash flows from operating activities:
           
Net income
 
$
28,950
   
$
31,726
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
19,105
     
20,810
 
Share-based compensation
   
1,821
     
1,457
 
Changes in operating assets, liabilities and other
   
(22,196
)
   
5,137
 
                 
Net cash provided by operating activities
   
27,680
     
59,130
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(31,097
)
   
(19,175
)
Government incentives
   
1,014
     
-
 
Other
   
(87
)
   
(43
)
                 
Net cash used in investing activities
   
(30,170
)
   
(19,218
)
                 
Cash flows from financing activities:
               
Repayments of debt
   
(9,218
)
   
(15,192
)
Purchases of treasury stock
   
-
     
(2,522
)
Contributions from noncontrolling interest
   
-
     
14,997
 
Proceeds from share-based arrangements
   
672
     
3,840
 
Net settlements of restricted stock awards
   
(1,168
)
   
(1,458
)
                 
Net cash used in financing activities
   
(9,714
)
   
(335
)
                 
Effects of exchange rate changes on cash, cash equivalents, and restricted cash
   
27,499
     
(2,057
)
                 
Net increase in cash, cash equivalents, and restricted cash
   
15,295
     
37,520
 
Cash, cash equivalents, and restricted cash, beginning of period
   
322,409
     
279,680
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
337,704
   
$
317,200