XML 25 R12.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Fair Value Measurements | 12 Months Ended
--- | ---
Dec. 31, 2023
Fair Value Disclosures [Abstract] |
Fair Value Measurements | Fair Value Measurements The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values (in thousands):
| Fair Value Measurements at December 31, 2023
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets: |  |  |  |  |  |  |
Money market funds | $ | 57,829 |  |  | $ | — |  |  | $ | — |  |  | $ | 57,829 |
Treasury bills | — |  |  | 51,289 |  |  | — |  |  | 51,289 |
| $ | 57,829 |  |  | $ | 51,289 |  |  | $ | — |  |  | $ | 109,118 |
Liabilities: |  |  |  |  |  |  |
Contingent earn-out liability | $ | — |  |  | $ | — |  |  | $ | 29,119 |  |  | $ | 29,119 |
Contingently issuable common stock liability | — |  |  | — |  |  | 6,530 |  |  | 6,530 |
Public Warrant liability | 10,889 |  |  | — |  |  | — |  |  | 10,889 |
| $ | 10,889 |  |  | $ | — |  |  | $ | 35,649 |  |  | $ | 46,538 |
| Fair Value Measurements at December 31, 2022
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Assets: |  |  |  |  |  |  |
Money market funds | $ | 149,971 |  |  | $ | — |  |  | $ | — |  |  | $ | 149,971 |
| $ | 149,971 |  |  | $ | — |  |  | $ | — |  |  | $ | 149,971 |
Liabilities: |  |  |  |  |  |  |
Long-term debt including current portion | $ | — |  |  | $ | 29,683 |  |  | $ | — |  |  | $ | 29,683 |
Contingent earn-out liability | — |  |  | — |  |  | 14,218 |  |  | 14,218 |
Contingently issuable common stock liability | — |  |  | — |  |  | 3,392 |  |  | 3,392 |
Public Warrant liability | 6,124 |  |  | — |  |  | — |  |  | 6,124 |
| $ | 6,124 |  |  | $ | 29,683 |  |  | $ | 17,610 |  |  | $ | 53,417 |
Money market funds are included in cash and cash equivalents on the consolidated balance sheets. As of December 31, 2023, all outstanding treasury bills, which totaled $51.3 million, had maturities greater than 3 months and are reflected as marketable securities. The fair value of the treasury bills, which are classified as Level 2 securities, is calculated by a third-party pricing service and is based on estimates obtained from various sources. The Company may also value its non-financial assets and liabilities, including items such as inventories and property and equipment, at fair value on a non-recurring basis if it is determined that impairment has occurred. Such fair value measurements use significant unobservable inputs and are classified as Level 3. The carrying amounts of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, accrued liabilities, and other accrued expenses approximate fair value because of their short maturity. During each of the years ended December 31, 2023 and 2022, there were no transfers between Level 1, Level 2, and Level 3. Valuation of Contingent Earn-out Pursuant to the Merger Agreement, the Legacy Evolv stockholders, immediately prior to the Merger, were entitled to receive additional shares of the Company’s common stock upon the Company achieving certain milestones as described in Note 2. The Company’s contingent earn-out shares were recorded at fair value as contingent earn-out liability upon the closing of the Merger and are remeasured at each reporting period. As of December 31, 2023, no milestones have been achieved. The fair value of the contingent earn-out is calculated using a Monte Carlo analysis in order to simulate the future path of the Company’s stock price over the earn-out period. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the liability’s estimated value. The significant assumptions used in the Monte Carlo model as of December 31, 2023 were as follows: 90% expected stock price volatility, a risk-free rate of return of 4.2%, a 25% likelihood of change in control, and a remaining term of 2.2 years. The following table provides a rollforward of the contingent earn-out liability (in thousands):
Balance at December 31, 2021 | $ | 21,206 |
Change in fair value | (6,988) |
Balance at December 31, 2022 | $ | 14,218 |
Change in fair value | 14,901 |
Balance at December 31, 2023 | $ | 29,119 |
Valuation of Contingently Issuable Common Stock Prior to the Merger, certain NHIC shareholders owned 4,312,500 Founder Shares. Of these shares, 1,897,500 shares vested at the closing of the Merger, 517,500 shares were transferred back to NHIC and then contributed to Give Evolv LLC and the remaining 1,897,500 outstanding shares will vest upon the Company achieving certain milestones (see Note 2). The Company’s contingently issuable common stock was recorded at fair value as contingent shares on the closing of the Merger and will be remeasured at each reporting period. As of December 31, 2023, no milestones have been achieved. The fair value of the contingently issued common shares is determined using a Monte Carlo analysis in order to simulate the future path of the Company’s stock price over the vesting period. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the liability’s estimated value. The significant assumptions used in the Monte Carlo model as of December 31, 2023 were as follows: 90% expected stock price volatility, a risk-free rate of return of 4.1%, a 25% likelihood of change in control, and a remaining term of 2.5 years. The following table provides a rollforward of the contingently issuable common shares (in thousands):
Balance at December 31, 2021 | $ | 5,264 |
Change in fair value | (1,872) |
Balance at December 31, 2022 | $ | 3,392 |
Change in fair value | 3,138 |
Balance at December 31, 2023 | $ | 6,530 |
Valuation of Public Warrant Liability Upon the closing of the Merger, the Company assumed the Public Warrants to purchase shares of the Company’s common stock. The Public Warrants are publicly traded and the initial fair value of the public warrants were based on the closing price as reported by Nasdaq on the date of the Merger and remeasured at each reporting period. The following table provides a rollforward of the public warrant liability (in thousands):
Balance at December 31, 2021 | $ | 11,030 |
Change in fair value | (4,906) |
Balance at December 31, 2022 | $ | 6,124 |
Change in fair value | 4,765 |
Balance at December 31, 2023 | $ | 10,889 |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration