|
Condensed Consolidated Statements of Equity (Unaudited) (USD $) In Thousands, unless otherwise specified
|
Total
|
Common Shares
|
Additional Paid-in Capital
|
Treasury Shares
|
Accumulated Other Comprehensive Loss
|
Retained Earnings
|
Noncontrolling Interests
|
| Beginning Balance at Dec. 31, 2013 |
$ 724,421us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
|
$ 96us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
$ 184,380us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (10,222)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
$ (21,181)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
$ 548,401us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ 22,947us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income (loss) |
26,029us-gaap_ProfitLoss |
|
|
|
|
|
22,708us-gaap_ProfitLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
3,321us-gaap_ProfitLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
| Other comprehensive (loss) |
(2,976)us-gaap_OtherComprehensiveIncomeLossNetOfTax |
[1] |
|
|
|
(2,976)us-gaap_OtherComprehensiveIncomeLossNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|
|
| Cash distributions to noncontrolling interest |
(2,451)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders |
|
|
|
|
|
|
(2,451)us-gaap_MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
| Stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of $216 (162 shares) and $1,530 (214 shares) for the period Marc 31, 2015 and 2014, respectively |
1,490us-gaap_StockIssuedDuringPeriodValueTreasuryStockReissued |
|
|
18us-gaap_StockIssuedDuringPeriodValueTreasuryStockReissued / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
1,472us-gaap_StockIssuedDuringPeriodValueTreasuryStockReissued / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
| Payment of cash in lieu for stock split (187 shares) |
(58)us-gaap_AdjustmentsToAdditionalPaidInCapitalStockSplit |
|
|
(58)us-gaap_AdjustmentsToAdditionalPaidInCapitalStockSplit / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
| Dividends declared ($0.14 and $0.11 per common share for the year Marc 31, 2015 and 2014, respectively) |
(3,126)us-gaap_DividendsCommonStockCash |
|
|
|
|
|
(3,126)us-gaap_DividendsCommonStockCash / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
| Performance share unit dividend equivalents |
0us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan |
|
|
134us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
(134)us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
| Ending Balance at Mar. 31, 2014 |
743,329us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
|
96us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
184,474us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(8,750)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
(24,157)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
567,849us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
23,817us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
| Beginning Balance at Dec. 31, 2014 |
824,049us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
|
96us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
222,789us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(9,743)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
(54,595)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
644,556us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
20,946us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
| Net income (loss) |
3,945us-gaap_ProfitLoss |
|
|
|
|
|
4,097us-gaap_ProfitLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(152)us-gaap_ProfitLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
| Other comprehensive (loss) |
(3,535)us-gaap_OtherComprehensiveIncomeLossNetOfTax |
[1] |
|
|
|
(3,535)us-gaap_OtherComprehensiveIncomeLossNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
|
|
| Stock awards, stock option exercises and other shares issued to employees and directors, net of income tax of $216 (162 shares) and $1,530 (214 shares) for the period Marc 31, 2015 and 2014, respectively |
924us-gaap_StockIssuedDuringPeriodValueTreasuryStockReissued |
|
|
(4,051)us-gaap_StockIssuedDuringPeriodValueTreasuryStockReissued / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
4,975us-gaap_StockIssuedDuringPeriodValueTreasuryStockReissued / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
| Purchase of treasury shares (631 shares) |
(27,783)us-gaap_TreasuryStockValueAcquiredCostMethod |
|
|
|
(27,783)us-gaap_TreasuryStockValueAcquiredCostMethod / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
|
|
|
| Dividends declared ($0.14 and $0.11 per common share for the year Marc 31, 2015 and 2014, respectively) |
(3,985)us-gaap_DividendsCommonStockCash |
|
|
|
|
|
(3,985)us-gaap_DividendsCommonStockCash / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
| Shares issued for acquisitions (77 shares) |
4,303us-gaap_StockIssuedDuringPeriodValueAcquisitions |
|
|
4,303us-gaap_StockIssuedDuringPeriodValueAcquisitions / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
|
|
| Performance share unit dividend equivalents |
0us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan |
|
|
138us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
|
(138)us-gaap_StockIssuedDuringPeriodValueDividendReinvestmentPlan / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
|
| Ending Balance at Mar. 31, 2015 |
$ 797,918us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
|
$ 96us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
$ 223,179us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (32,551)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_TreasuryStockMember |
$ (58,130)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AccumulatedOtherComprehensiveIncomeMember |
$ 644,530us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ 20,794us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_NoncontrollingInterestMember |
|
|
|