XML 67 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Derivatives (Tables)
9 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated fair value of Company's commodity derivative instruments for cash collateral and associated cash as collateral The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within current or noncurrent commodity derivative assets (or liabilities) on the Condensed Consolidated Balance Sheets:
 
September 30, 2019
 
December 31, 2018
 
September 30, 2018
(in thousands)
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
 
Net
derivative
asset
position
 
Net
derivative
liability
position
Collateral paid (received)
$
23,997

 
$

 
$
14,944

 
$

 
$
14,942

 
$

Fair value of derivatives
10,199

 

 
22,285

 

 
36,653

 

Balance at end of period
$
34,196

 
$

 
$
37,229

 
$

 
$
51,595

 
$


Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents, on a gross basis, current and noncurrent commodity derivative assets and liabilities:
 
September 30, 2019
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
122,462

 
$
1,951

 
$
5,715

 
$
67

 
$
130,195

Commodity derivative liabilities
(29,566
)
 
(8
)
 
(69,704
)
 
(2,027
)
 
(101,305
)
Cash collateral paid (received)
27,614

 

 
(3,617
)
 

 
23,997

Balance sheet line item totals
$
120,510

 
$
1,943

 
$
(67,606
)
 
$
(1,960
)
 
$
52,887

 
December 31, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
43,463

 
$
484

 
$
706

 
$
5

 
$
44,658

Commodity derivative liabilities
(6,986
)
 
(4
)
 
(33,353
)
 
(894
)
 
(41,237
)
Cash collateral (received)
14,944

 

 

 

 
14,944

Balance sheet line item totals
$
51,421

 
$
480

 
$
(32,647
)
 
$
(889
)
 
$
18,365

 
September 30, 2018
(in thousands)
Commodity Derivative Assets - Current
 
Commodity Derivative Assets - Noncurrent
 
Commodity Derivative Liabilities - Current
 
Commodity Derivative Liabilities - Noncurrent
 
Total
Commodity derivative assets
$
69,957

 
$
767

 
$
731

 
$
38

 
$
71,493

Commodity derivative liabilities
(8,038
)
 
(1
)
 
(92,134
)
 
(2,586
)
 
(102,759
)
Cash collateral (received)
14,942

 

 

 

 
14,942

Balance sheet line item totals
$
76,861

 
$
766

 
$
(91,403
)
 
$
(2,548
)
 
$
(16,324
)

Amounts of quantities outstanding included in commodity derivative contracts

The Company had the following volume of commodity derivative contracts outstanding (on a gross basis) at September 30, 2019, December 31, 2018 and September 30, 2018:
 
September 30, 2019
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
653,757

 

 

 

Soybeans
46,895

 

 

 

Wheat
90,598

 

 

 

Oats
36,365

 

 

 

Ethanol

 
256,815

 

 

Corn oil

 

 
5,022

 

Other
15,196

 
6,150

 
363

 
3,178

Subtotal
842,811

 
262,965

 
5,385

 
3,178

Exchange traded:
 
 
 
 
 
 
 
Corn
280,890

 

 

 

Soybeans
58,980

 

 

 

Wheat
75,345

 

 

 

Oats
735

 

 

 

Ethanol

 
145,769

 

 

Propane

 
12,516

 

 

Other

 
3

 

 
289

Subtotal
415,950

 
158,288

 

 
289

Total
1,258,761

 
421,253

 
5,385

 
3,467


 
December 31, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
250,408

 

 

 

Soybeans
22,463

 

 

 

Wheat
14,017

 

 

 

Oats
26,230

 

 

 

Ethanol

 
244,863

 

 

Corn oil

 

 
2,920

 

Other
494

 
2,000

 

 
66

Subtotal
313,612

 
246,863

 
2,920

 
66

Exchange traded:
 
 
 
 
 
 
 
Corn
130,585

 

 

 

Soybeans
26,985

 

 

 

Wheat
33,760

 

 

 

Oats
1,475

 

 

 

Ethanol

 
77,112

 

 

Subtotal
192,805

 
77,112

 

 

Total
506,417

 
323,975

 
2,920

 
66

 
September 30, 2018
Commodity (in thousands)
Number of Bushels
 
Number of Gallons
 
Number of Pounds
 
Number of Tons
Non-exchange traded:
 
 
 
 
 
 
 
Corn
277,774

 

 

 

Soybeans
45,755

 

 

 

Wheat
7,948

 

 

 

Oats
31,155

 

 

 

Ethanol

 
230,813

 

 

Corn oil

 

 
2,560

 

Other

 
1,000

 


 
115

Subtotal
362,632

 
231,813

 
2,560

 
115

Exchange traded:
 
 
 
 
 
 
 
Corn
123,250

 

 

 

Soybeans
31,855

 

 

 

Wheat
44,130

 

 

 

Oats
1,005

 

 

 

Ethanol

 
92,274

 

 

Subtotal
200,240

 
92,274

 

 

Total
562,872

 
324,087

 
2,560

 
115


Company's Condensed Consolidated Statement of Income gains and location of line items
The net pretax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line item in which they are located for the three and nine months ended September 30, 2019 and 2018 are as follows:
 
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Gains (losses) on commodity derivatives included in cost of sales and merchandising revenues
$
(27,586
)
 
$
(51,059
)
 
$
25,469

 
$
(30,451
)


The recording of derivatives gains and losses and the financial statement line in which they are located are as follows:
 
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
Interest rate derivative gains (losses) included in Interest income (expense)
$
(36
)
 
$
521

 
$
(972
)
 
$
1,662

Foreign currency derivative gains (losses) included in Other income, net
$
(615
)
 
$
372

 
$
(684
)
 
$
(1,163
)
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
Interest rate derivative gains (losses) included in Other Comprehensive Income (Loss)
$
(3,798
)
 
$
159

 
$
(16,547
)
 
$
226

Interest rate derivatives gains (losses) included in Interest income (expense)
$
(224
)
 
$
54

 
$
(243
)
 
$
126


Schedule of Fair Value of Interest Rate Derivative Liabilities
At September 30, 2019, December 31, 2018 and September 30, 2018, the Company had recorded the following amounts for the fair value of the Company's other derivatives:
(in thousands)
September 30, 2019
 
December 31, 2018
 
September 30, 2018
Derivatives not designated as hedging instruments
 
 
 
 
 
Interest rate contracts included in Other long-term assets (Other long-term liabilities)
$
(1,261
)
 
$
(353
)
 
$
193

Foreign currency contracts included in Other current assets (Accrued expenses and other current liabilities)
$
115

 
$
(1,122
)
 
$
(737
)
Derivatives designated as hedging instruments
 
 
 
 
 
Interest rate contracts included in Other current assets (Accrued expenses and other current liabilities)
$
(2,981
)
 
$

 
$

Interest rate contracts included in Other long-term assets (Other long-term liabilities)
$
(13,649
)
 
$
(168
)
 
$
227


Schedule of Outstanding Interest Rate Derivatives
Outstanding interest rate derivatives, as of September 30, 2019, are as follows:
Interest Rate Hedging Instrument
 
Year Entered
 
Year of Maturity
 
Initial Notional Amount
(in millions)
 
Description
 


Interest Rate
Long-term
 
 
 
 
 
 
 
 
 
 
Swap
 
2014
 
2023
 
$
23.0

 
Interest rate component of debt - not accounted for as a hedge
 
1.9%
Collar
 
2016
 
2021
 
$
40.0

 
Interest rate component of debt - not accounted for as a hedge
 
3.5% to 4.8%
Swap
*
2017
 
2022
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
1.8%
Swap
*
2018
 
2023
 
$
10.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
*
2018
 
2025
 
$
20.0

 
Interest rate component of debt - accounted for as a hedge
 
2.7%
Swap
 
2018
 
2021
 
$
40.0

 
Interest rate component of debt - accounted for as a hedge
 
2.6%
Swap
 
2019
 
2021
 
$
25.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2021
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
100.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
Swap
 
2019
 
2025
 
$
50.0

 
Interest rate component of debt - accounted for as a hedge
 
2.5%
* Acquired on 1/1/2019 in conjunction with the acquisition of LTG.