XML 47 R88.htm IDEA: XBRL DOCUMENT v3.19.3
Business Acquisitions (Fair Value of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
 9 Months Ended
Jan. 01, 2019
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Business Acquisition [Line Items]        
Goodwill   $ 135,872 $ 6,024 $ 6,024
Removal of preexisting ownership interest, including associated cumulative translation adjustment   (159,459) $ 0  
Pretax loss on derecognition of preexisting ownership interest   $ 1,078    
LTG        
Business Acquisition [Line Items]        
Cash and cash equivalents $ 21,525      
Accounts receivable 320,467      
Inventories 456,963      
Commodity derivative assets - current 82,595      
Other current assets 27,474      
Commodity derivative assets - noncurrent 13,576      
Goodwill 129,848      
Other intangible assets 106,600      
Right of use asset 37,894      
Equity method investments 28,728      
Other assets, net 5,582      
Property, plant and equipment, net 171,820      
Total Assets Acquired 1,403,072      
Short-term debt 218,901      
Trade and other payables 303,321      
Commodity derivative liabilities - current 29,024      
Customer prepayments and deferred revenue 99,530      
Accrued expense and other current liabilities 64,512      
Other long-term liabilities, including commodity derivative liabilities - noncurrent 3,175      
Long-term debt, including current maturities 21,193      
Long-term debt, including current maturities 161,688      
Deferred income taxes 14,403      
Total Liabilities Assumed 915,747      
Fair value of acquired assets and assumed liabilities 487,325      
Total purchase price consideration $ 328,944