XML 41 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Debt Debt

The Company’s short-term and long-term debt at December 31, 2019 and 2018 consisted of the following:
 
December 31,
(in thousands)
2019
 
2018
Short-term Debt – Non-Recourse
$
54,029

 
$

Short-term Debt – Recourse
93,002

 
205,000

Total Short-term Debt
147,031

 
205,000

 
 
 
 
Current Maturities of Long-term Debt – Non-Recourse
9,250

 
4,842

Current Maturities of Long-term Debt – Recourse
36,013

 
16,747

Finance lease liability
17,636

 

Total Current Maturities of Long-term Debt
62,899

 
21,589

 


 


Long-term Debt, Less: Current Maturities – Non-Recourse
329,891

 
146,353

Long-term Debt, Less: Current Maturities – Recourse
664,856

 
349,834

Finance lease liability
21,501

 

Total Long-term Debt, Less: Current Maturities
$
1,016,248

 
$
496,187



On January 2, 2019, in conjunction with the LTG acquisition, the Company assumed a revolving line of credit and a term loan with a syndicate of banks, which are non-recourse to the Company. The credit agreement provides the Company with a maximum availability of $184.8 million and had $130.8 million available for borrowing on this line of credit as of December 31, 2019. Any borrowings under the line of credit bear interest at variable rates, which are based on LIBOR or Bankers’ Acceptances plus an applicable spread. The maturity date for the revolving line of credit is June 26, 2023. The term note assumed in conjunction with the LTG acquisition was non-recourse to the Company with a syndicate of banks and had a balance of $15.5 million at December 31, 2019. The interest rate for the term loan was 4.51% as of December 31, 2019 and is based on LIBOR plus an applicable spread. Payments on the term loans are made on a quarterly basis.

On January 11, 2019, the Company entered into a 5-year recourse term loan in the amount of $250 million and a 7-year recourse term loan of $250 million. A portion of the term loans were used to pay down debt assumed in the LTG acquisition. Interest rates are based on LIBOR plus an applicable spread. At December 31, 2019, the interest rates for the 5-year and 7-year term loan were 3.13% and 3.38%, respectively. Payments on the term loans are made on a quarterly basis.

On October 1, 2019, in conjunction with the TAMH Merger Agreement, TAMH, a consolidated subsidiary of the Company, entered into a non-recourse Credit Agreement that included a $70 million term note and a $130 million revolving credit facility. Borrowings under the Credit Agreement bear interest at variable interest rates, which are based on LIBOR plus an applicable spread. Payments on the term loan will be made on a quarterly basis. As of December 31, 2019, no amounts were drawn on either the term loan or revolving credit facility.

Effective November 14, 2019, the Company entered into a 15-year loan agreement in the amount of $105 million, of which $73 million of the proceeds were used to extinguish existing long-term debt. The remainder of the proceeds were used to pay down a portion of outstanding line of credit borrowings. The agreement was secured by first mortgages on certain real and personal property held by the Company. Borrowings under the agreement bear a fixed interest rate of 4.50% and payments of principal and interest will be made on a quarterly basis.

The Company was in compliance with all financial covenants at and during the years ended December 31, 2019 and 2018.

At December 31, 2019, the Company had short-term lines of credit capacity totaling $1,507.8 million, of which $1,281.4 million was unused. The weighted average interest rates on short-term borrowings outstanding at December 31, 2019 and 2018, were 3.24% and 3.32%, respectively.

Long-Term Debt

Recourse Long-Term Debt
 
December 31,
(in thousands, except percentages)
2019
 
2018
Note payable, variable rate (3.38% at December 31, 2019), payable in increasing amounts plus interest, due 2026
$
237,500

 
$

Note payable, variable rate (3.13% at December 31, 2019), payable in increasing amounts plus interest, due 2024
157,500

 

Note payable, 4.50%, payable at maturity, due 2034 (a)
105,000

 

Note payable, 4.07%, payable at maturity, due 2021
26,000

 
26,000

Note payable, 4.85%, payable at maturity, due 2026
25,000

 
25,000

Note payable, 4.55%, payable at maturity, due 2023
24,000

 
24,000

Note payable, 3.33%, payable in increasing amounts plus interest, due 2025 (a)
23,780

 
24,888

Note payable, 3.29%, payable in increasing amounts plus interest, due 2022 (a)
17,497

 
18,918

Note payable, 4.50%, payable at maturity, due 2030
16,000

 
16,000

Note payable, 5.00%, payable at maturity, due 2040
14,000

 
14,000

Note payable, variable rate (3.43% at December 31, 2019), payable quarterly, due 2024 (a)
12,250

 
13,250

Line of credit, variable rate, paid 2019

 
50,000

Note payable, 4.92%, payable in increasing amounts, plus interest, paid 2019 (a)

 
16,227

Note payable, 4.23%, payable in increasing amounts plus interest, paid 2019 (a)

 
9,948

Note payable, 4.76%, payable in increasing amounts plus interest, paid 2019 (a)

 
44,330

Note payable, variable rate, payable in increasing amounts plus interest, paid 2019 (a)

 
16,452

Note payable, variable rate, payable in increasing amounts plus interest, paid 2019 (a)

 
8,417

Note payable, 4.76%, payable in increasing amounts plus interest, paid 2019 (a)

 
8,288

 
 
 
 
Industrial development revenue bonds:
 
 
 
Variable rate (3.41% at December 31, 2019), payable at maturity, due 2036
21,000

 
21,000

Variable rate (3.44% at December 31, 2019), payable at maturity, due 2025 (a)
3,100

 
3,100

Variable rate, paid 2019 (a)

 
4,650

Debenture bonds, 2.65% to 5.00%, payable in increasing amounts plus interest, due 2020 through 2031
26,075

 
27,323

Finance lease obligations, due serially to 2030 (a)
38,482

 

 
747,184

 
371,791

Less: current maturities
53,353

 
16,747

Less: unamortized prepaid debt issuance costs
7,833

 
5,210

 
$
685,998

 
$
349,834

(a) Debt is collateralized by first mortgages on certain facilities and related equipment or other assets with a book value $435.8 million.

The aggregate annual maturities of recourse, long-term debt are as follows: 2020 -- $53.4 million; 2021 -- $66.6 million; 2022 -- $49.9 million; 2023 -- $58.6 million; 2024 -- $135.4 million; and $383.3 million thereafter.

Non-Recourse Long-Term Debt

The Company's non-recourse long-term debt consists of the following:
 
December 31,
(in thousands)
2019
 
2018
Line of credit, 3.76%, payable at maturity, due 2021
$
180,000

 
$
118,000

Note Payable, variable rate (4.92% at December 31, 2019), payable at maturity, due 2026
66,094

 

Industrial revenue bond, variable rate (3.44% at December 31, 2019), payable at maturity, due 2032 (a)
49,500

 

Note payable, variable rate (4.51% at December 31, 2019), payable in increasing amounts plus interest, due 2023
15,465

 

Non-recourse financing obligations, 3.60% to 4.94%, payable at maturity, due 2020 through 2026
28,855

 
34,019

Finance lease obligations, due serially to 2023
655

 

 
340,569

 
152,019

Less: current maturities
9,545

 
4,842

Less: unamortized prepaid debt issuance costs
774

 
824

 
$
330,250

 
$
146,353



The aggregate annual maturities of non-recourse, long-term debt are as follows: 2020 -  $9.5 million; 2021 -- $188.1 million; 2022 -- $22.0 million; 2023 -- $19.0 million; 2024 -- $12.1 million; and $89.9 million thereafter.