XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Derivatives (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Estimated fair value of Company's commodity derivative instruments for cash collateral and associated cash as collateral The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within Condensed Consolidated Balance Sheets in Commodity derivative assets (liabilities) - current or if long-term in nature, Other assets, net or Other long-term liabilities:
(in thousands)September 30, 2024December 31, 2023September 30, 2023
Cash collateral paid $49,341 $24,439 $16,121 
Fair value of derivatives(10,199)24,237 38,203 
Net derivative asset position$39,142 $48,676 $54,324 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following table presents, on a gross basis, current and non-current commodity derivative assets and liabilities:
September 30, 2024
(in thousands)Commodity Derivative Assets - CurrentCommodity Derivative Assets - NoncurrentCommodity Derivative Liabilities - CurrentCommodity Derivative Liabilities - NoncurrentTotal
Commodity derivative assets$154,042 $3,656 $11,207 $219 $169,124 
Commodity derivative liabilities(81,057)(96)(96,847)(1,916)(179,916)
Cash collateral paid 49,341    49,341 
Balance sheet line item totals$122,326 $3,560 $(85,640)$(1,697)$38,549 

December 31, 2023
(in thousands)Commodity Derivative Assets - CurrentCommodity Derivative Assets - NoncurrentCommodity Derivative Liabilities - CurrentCommodity Derivative Liabilities - NoncurrentTotal
Commodity derivative assets$201,542 $1,496 $7,868 $13 $210,919 
Commodity derivative liabilities(47,898)(64)(98,717)(431)(147,110)
Cash collateral paid 24,439 — — — 24,439 
Balance sheet line item totals$178,083 $1,432 $(90,849)$(418)$88,248 
September 30, 2023
(in thousands)Commodity Derivative Assets - CurrentCommodity Derivative Assets - NoncurrentCommodity Derivative Liabilities - CurrentCommodity Derivative Liabilities - NoncurrentTotal
Commodity derivative assets$301,990 $4,730 $12,733 $101 $319,554 
Commodity derivative liabilities(78,516)(396)(155,244)(1,669)(235,825)
Cash collateral paid 16,121 — — — 16,121 
Balance sheet line item totals$239,595 $4,334 $(142,511)$(1,568)$99,850 
Company's Condensed Consolidated Statement of Income gains and location of line items
The net pretax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line items in which they are located are as follows:

 Three months ended September 30,Nine months ended September 30,
(in thousands)2024202320242023
Losses on commodity derivatives included in Cost of sales and merchandising revenues$(87,774)$(26,918)$(74,600)$(49,659)
The recording of gains and losses on the interest rate derivatives and the financial statement line in which they are located are as follows:
Three months ended September 30,Nine months ended September 30,
(in thousands)2024202320242023
Derivatives designated as hedging instruments
Interest rate derivative gains (losses) included in Other comprehensive income$(12,477)$7,981 $(7,754)$10,571 
Interest rate derivative gains (losses) included in Interest expense, net3,194 2,734 9,782 7,354 
Interest rate derivative gains included in Other income, net — 568 — 
Amounts of quantities outstanding included in commodity derivative contracts
The Company's volumes of commodity derivative contracts outstanding (on a gross basis) are as follows:
September 30, 2024
(in thousands)Number of BushelsNumber of GallonsNumber of Tons
Non-exchange traded:
Corn562,754   
Soybeans56,718   
Wheat79,817   
Oats27,851   
Ethanol 305,865  
Dried distillers grain  931 
Soybean meal  607 
Other4,073 83,847 2,056 
Subtotal731,213 389,712 3,594 
Exchange traded:
Corn185,750   
Soybeans41,835   
Wheat97,018   
Oats1,165   
Ethanol 71,736  
Propane 84,798  
Other 2,016 1,432 
Subtotal325,768 158,550 1,432 
Total1,056,981 548,262 5,026 
December 31, 2023
(in thousands)Number of BushelsNumber of GallonsNumber of Tons
Non-exchange traded:
Corn519,825 — — 
Soybeans41,848 — — 
Wheat66,953 — — 
Oats15,355 — — 
Ethanol— 206,986 — 
Dried distillers grain— — 740 
Soybean meal— — 546 
Other6,847 37,153 1,882 
Subtotal650,828 244,139 3,168 
Exchange traded:
Corn160,795 — — 
Soybeans34,250 — — 
Wheat64,778 — — 
Oats375 — — 
Ethanol— 97,272 — 
Propane— 74,550 — 
Other— 420 825 
Subtotal260,198 172,242 825 
Total911,026 416,381 3,993 

September 30, 2023
(in thousands)Number of BushelsNumber of GallonsNumber of Tons
Non-exchange traded:
Corn546,004 — — 
Soybeans66,884 — — 
Wheat114,195 — — 
Oats24,712 — — 
Ethanol— 217,092 — 
Dried distillers grain— — 669 
Soybean meal— — 686 
Other9,734 26,632 2,295 
Subtotal761,529 243,724 3,650 
Exchange traded:
Corn158,900 — — 
Soybeans36,135 — — 
Wheat106,068 — — 
Oats1,865 — — 
Ethanol— 121,002 — 
Propane— 108,990 — 
Other— 672 779 
Subtotal302,968 230,664 779 
Total1,064,497 474,388 4,429 
Schedule of Fair Value of Interest Rate Derivative Liabilities
The Company had recorded the following amounts for the fair value of the interest rate derivatives:

(in thousands)September 30, 2024December 31, 2023September 30, 2023
Derivatives designated as hedging instruments
Interest rate contracts included in Other current assets$6,000 $9,968 $12,026 
Interest rate contracts included in Other assets14,281 18,041 29,952 
Schedule of Outstanding Interest Rate Derivatives
Outstanding interest rate derivatives, as of September 30, 2024, are as follows:
Interest Rate Hedging InstrumentYear EnteredYear of Maturity Notional Amount
(in millions)
Description


Interest Rate
Swap20192025$44.5 Interest rate component of debt - accounted for as a hedge2.4%
Swap20192025$89.1 Interest rate component of debt - accounted for as a hedge2.3%
Swap20192025$44.5 Interest rate component of debt - accounted for as a hedge2.4%
Swap20202030$50.0 Interest rate component of debt - accounted for as a hedge
0.0% to 0.8%
Swap20202030$50.0 Interest rate component of debt - accounted for as a hedge
0.0% to 0.8%
Swap20222025$20.0 Interest rate component of debt - accounted for as a hedge2.6%
Swap20222029$100.0 Interest rate component of debt - accounted for as a hedge2.0%
Swap20222029$50.0 Interest rate component of debt - accounted for as a hedge2.4%
Swap20232025$50.0 Interest rate component of debt - accounted for as a hedge3.7%
Swap20232031$50.0 Interest rate component of debt - accounted for as a hedge2.9%