XML 38 R27.htm IDEA: XBRL DOCUMENT
v3.25.2

Derivatives (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of Estimated Fair Value of Company's Commodity Derivative Instruments that Require Cash Collateral | The net asset or liability positions of these derivatives (net of their cash collateral) are determined on a counterparty-by-counterparty basis and are included within Condensed Consolidated Balance Sheets in Commodity derivative assets (liabilities) - current or if long-term in nature, Other assets, net or Other long-term liabilities:
(in thousands) | June 30, 2025 |  | December 31, 2024 |  | June 30, 2024
Cash collateral paid (received) | $ | 5,506 |  |  | $ | 39,025 |  |  | $ | (25,316) |
Fair value of derivatives | 35,489 |  |  | 8,696 |  |  | 75,903 |
Net derivative asset position | $ | 40,995 |  |  | $ | 47,721 |  |  | $ | 50,587 |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The following table presents, on a gross basis, current and non-current commodity derivative assets and liabilities:
| June 30, 2025
(in thousands) | Commodity Derivative Assets - Current |  | Commodity Derivative Assets - Noncurrent |  | Commodity Derivative Liabilities - Current |  | Commodity Derivative Liabilities - Noncurrent |  | Total
Commodity derivative assets | $ | 180,031 |  |  | $ | 6,554 |  |  | $ | 9,558 |  |  | $ | 34 |  |  | $ | 196,177 |
Commodity derivative liabilities | (37,600) |  |  | (35) |  |  | (88,811) |  |  | (4,207) |  |  | (130,653) |
Cash collateral paid | 5,506 |  |  | — |  |  | — |  |  | — |  |  | 5,506 |
Balance sheet line item totals | $ | 147,937 |  |  | $ | 6,519 |  |  | $ | (79,253) |  |  | $ | (4,173) |  |  | $ | 71,030 |
| December 31, 2024
(in thousands) | Commodity Derivative Assets - Current |  | Commodity Derivative Assets - Noncurrent |  | Commodity Derivative Liabilities - Current |  | Commodity Derivative Liabilities - Noncurrent |  | Total
Commodity derivative assets | $ | 165,038 |  |  | $ | 1,441 |  |  | $ | 10,158 |  |  | $ | 28 |  |  | $ | 176,665 |
Commodity derivative liabilities | (55,262) |  |  | (28) |  |  | (69,924) |  |  | (425) |  |  | (125,639) |
Cash collateral paid | 39,025 |  |  | — |  |  | — |  |  | — |  |  | 39,025 |
Balance sheet line item totals | $ | 148,801 |  |  | $ | 1,413 |  |  | $ | (59,766) |  |  | $ | (397) |  |  | $ | 90,051 |
| June 30, 2024
(in thousands) | Commodity Derivative Assets - Current |  | Commodity Derivative Assets - Noncurrent |  | Commodity Derivative Liabilities - Current |  | Commodity Derivative Liabilities - Noncurrent |  | Total
Commodity derivative assets | $ | 276,764 |  |  | $ | 8,141 |  |  | $ | 12,625 |  |  | $ | 35 |  |  | $ | 297,565 |
Commodity derivative liabilities | (71,259) |  |  | (96) |  |  | (141,472) |  |  | (7,756) |  |  | (220,583) |
Cash collateral received | (25,316) |  |  | — |  |  | — |  |  | — |  |  | (25,316) |
Balance sheet line item totals | $ | 180,189 |  |  | $ | 8,045 |  |  | $ | (128,847) |  |  | $ | (7,721) |  |  | $ | 51,666 |
Company's Condensed Consolidated Statement of Income gains and location of line items | The net pretax gains and losses on commodity derivatives not designated as hedging instruments included in the Company’s Condensed Consolidated Statements of Operations and the line items in which they are located are as follows:
| Three months ended June 30, |  | Six months ended June 30,
(in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
(Losses) gains on commodity derivatives included in Cost of sales and merchandising revenues | $ | (35,502) |  |  | $ | (6,168) |  |  | $ | 14,498 |  |  | $ | 13,173 |
The recording of gains and losses on the interest rate derivatives and the financial statement line in which they are located are as follows:
| Three months ended June 30, |  | Six months ended June 30,
(in thousands) | 2025 |  | 2024 |  | 2025 |  | 2024
Derivatives designated as hedging instruments |  |  |  |  |  |  |
Interest rate derivative (losses) gains included in Other comprehensive income | $ | (4,150) |  |  | $ | (120) |  |  | $ | (10,970) |  |  | $ | 4,723 |
Interest rate derivative gains included in Interest expense, net | 2,077 |  |  | 3,203 |  |  | 4,151 |  |  | 6,588 |
Interest rate derivative gains included in Other income, net | — |  |  | — |  |  | — |  |  | 568 |
Schedule of Outstanding Interest Rate Derivatives | The Company's volumes of commodity derivative contracts outstanding (on a gross basis) are as follows:
| June 30, 2025 |  | December 31, 2024 |  | June 30, 2024
(in thousands) | Non-exchange Traded |  | Exchange Traded |  | Non-exchange Traded |  | Exchange Traded |  | Non-exchange Traded |  | Exchange Traded
Metric Tons: |  |  |  |  |  |  |  |  |  |  |
Corn | 13,521 |  |  | 5,229 |  |  | 15,423 |  |  | 5,456 |  |  | 11,674 |  |  | 4,827 |
Soybeans | 876 |  |  | 1,003 |  |  | 886 |  |  | 637 |  |  | 909 |  |  | 1,166 |
Wheat | 2,055 |  |  | 2,781 |  |  | 2,409 |  |  | 3,365 |  |  | 2,749 |  |  | 3,011 |
Oats | 519 |  |  | 14 |  |  | 313 |  |  | 5 |  |  | 464 |  |  | 2 |
Other | 2,554 |  |  | 1,034 |  |  | 3,058 |  |  | 402 |  |  | 3,258 |  |  | 628 |
Total metric tons | 19,525 |  |  | 10,061 |  |  | 22,089 |  |  | 9,865 |  |  | 19,054 |  |  | 9,634 |
Gallons: |  |  |  |  |  |  |  |  |  |  |
Ethanol | 209,415 |  |  | 37,086 |  |  | 280,999 |  |  | 99,162 |  |  | 241,555 |  |  | 75,306 |
Propane | — |  |  | 74,802 |  |  | — |  |  | 118,986 |  |  | — |  |  | 113,274 |
Other | 91,684 |  |  | 1,765 |  |  | 53,020 |  |  | 1,440 |  |  | 53,698 |  |  | 3,780 |
Total gallons | 301,099 |  |  | 113,653 |  |  | 334,019 |  |  | 219,588 |  |  | 295,253 |  |  | 192,360 |
Schedule of Fair Value of Interest Rate Derivative Liabilities | The Company had recorded the following amounts for the fair value of the interest rate derivatives:
(in thousands) | June 30, 2025 |  | December 31, 2024 |  | June 30, 2024
Derivatives designated as hedging instruments |  |  |  |  |
Interest rate contracts included in Other current assets | $ | 5,950 |  |  | $ | 6,761 |  |  | $ | 9,961 |
Interest rate contracts included in Other assets | 13,500 |  |  | 22,723 |  |  | 22,788 |
Interest rate contracts included in Other long-term liabilities | (1,266) |  |  | (301) |  |  | — |
Schedule of Derivative Instruments | Outstanding interest rate derivatives, as of June 30, 2025, are as follows:
Interest Rate Hedging Instrument |  | Year Entered |  | Year of Maturity |  | Notional Amount (in millions) |  | Description |  | Interest Rate
Swap |  | 2019 |  | 2025 |  | $ | 42.2 |  |  | Interest rate component of debt - accounted for as a hedge |  | 2.4%
Swap |  | 2019 |  | 2025 |  | $ | 84.4 |  |  | Interest rate component of debt - accounted for as a hedge |  | 2.3%
Swap |  | 2019 |  | 2025 |  | $ | 42.2 |  |  | Interest rate component of debt - accounted for as a hedge |  | 2.4%
Swap |  | 2020 |  | 2030 |  | $ | 50.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 0.8%
Swap |  | 2020 |  | 2030 |  | $ | 50.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 0.8%
Swap |  | 2022 |  | 2028 |  | $ | 15.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 3.3%
Swap |  | 2022 |  | 2029 |  | $ | 100.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 2.0%
Swap |  | 2022 |  | 2029 |  | $ | 50.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 2.4%
Swap |  | 2023 |  | 2031 |  | $ | 50.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 2.9%
Swap |  | 2024 |  | 2029 |  | $ | 35.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 4.2%
Swap |  | 2025 |  | 2026 |  | $ | 50.0 |  |  | Interest rate component of debt - accounted for as a hedge |  | 3.5%

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 815 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1A Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1B Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-5 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the notional amounts of outstanding derivative positions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1A + Details
Name: | us-gaap_ScheduleOfNotionalAmountsOfOutstandingDerivativePositionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration