v2.4.0.6
Supplemental Oil and Natural Gas Disclosures (Unaudited)
12 Months Ended
Dec. 31, 2011
Supplemental Oil and Natural Gas Disclosures (Unaudited) [Abstract]  
Supplemental Oil and Natural Gas Disclosures (Unaudited)

Note 21 — Supplemental Oil and Natural Gas Disclosures (Unaudited)

The following unaudited information regarding our oil and natural gas reserves has been prepared and is presented pursuant to requirements of the Securities and Exchange Commission (SEC) and the Financial Accounting Standards Board (FASB).

We lease our mineral interests, principally in Texas and Louisiana, to third-party entities for the exploration and production of oil and natural gas. When we lease our mineral interests, we may negotiate a lease bonus payment and we retain a royalty interest and may take an additional participation in production, including a non-operating working interest in which we pay a share of the costs to drill, complete and operate a well and receive a proportionate share of the production revenues. We are also taking steps to become an operator with respect to oil and natural gas drilling and producing activities.

We engaged independent petroleum engineers, Netherland, Sewell & Associates, Inc., to prepare estimates of our proved developed oil and natural gas reserves, all of which are located in the U.S., and future net cash flows as of year-end 2011, 2010 and 2009. These estimates were based on the economic and operating conditions existing at year-end 2011, 2010 and 2009. Proved developed reserves are those quantities of petroleum from existing wells and facilities, which by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be commercially recoverable, from a given date forward for known reservoirs and under defined economic conditions, operating methods and government regulations. This reserve information does not include estimates of reserves and future cash flows associated with proved undeveloped reserves or any potential value related to our over 563,000 undeveloped mineral acres because, at year-end 2011, we are solely royalty and minority non-operating working interest owners and as a result we do not determine whether or when undeveloped reserves will be converted to developed reserves.

In December 2009, we adopted revised oil and natural gas reserve estimation and disclosure requirements to conform to the SEC “Modernization of Oil and Gas Reporting” rules. The SEC rules require disclosure of proved reserves using the twelve-month average beginning-of-month price (which we refer to as the average price) for the year. These same average prices are also used in calculating the amount of (and changes in) future net cash inflows related to the standardized measure of discounted future net cash flows.

For 2011, 2010 and 2009, the average price per barrel of oil based on the West Texas Intermediate Crude price is $92.71, $75.96 and $57.65 and the average price per MMBTU of natural gas based on the Henry Hub spot market is $4.12, $4.38 and $3.87. All prices were adjusted for quality, transportation fees and regional price differentials.

The process of estimating proved reserves and future net cash flows is complex involving decisions and assumptions in evaluating the available engineering and geologic data and prices for oil and natural gas and the cost to produce these reserves and other factors, many of which are beyond our control. As a result, these estimates are imprecise and should be expected to change as future information becomes available. These changes could be significant. In addition, this information should not be construed as being the current fair market value of our proved developed reserves.

 

Estimated Quantities of Proved Developed Oil and Natural Gas Reserves

Estimated quantities of proved developed oil and natural gas reserves are summarized as follows:

 

                 
    Net Reserves  
    Oil     Natural Gas  
    (Barrels)     (Mcf)  
    (In thousands)  

Consolidated entities:

               

Year-end 2008

    457       7,538  

Revisions of previous estimates

    171       (484

Extensions and discoveries

    59       1,018  

Production

    (107     (1,412
   

 

 

   

 

 

 

Year-end 2009

    580       6,660  

Revisions of previous estimates

    123       709  

Extensions and discoveries

    21       514  

Production

    (115     (1,224
   

 

 

   

 

 

 

Year-end 2010

    609       6,659  

Revisions of previous estimates

    197       3  

Extensions and discoveries

    410       2,670  

Production

    (152     (1,129
   

 

 

   

 

 

 

Year-end 2011

    1,064       8,203  
     

Our share of ventures accounted for using the equity method:

               

Year-end 2008

          125  

Revisions of previous estimates

          2  

Extensions and discoveries

          2,463  

Production

          (82
   

 

 

   

 

 

 

Year-end 2009

          2,508  

Revisions of previous estimates

          1,041  

Extensions and discoveries

          895  

Production

          (573
   

 

 

   

 

 

 

Year-end 2010

          3,871  

Revisions of previous estimates

          (95

Extensions and discoveries

           

Production

          (493
   

 

 

   

 

 

 

Year-end 2011

          3,283  
     

Total consolidated and our share of equity method ventures:

               

Year-end 2009

    580       9,168  

Year-end 2010

    609       10,530  

Year-end 2011

    1,064       11,486  

We do not have any estimated reserves of synthetic oil, synthetic natural gas or products of other non-renewable natural resources that are intended to be upgraded into synthetic oil and natural gas.

In 2011, increases in oil prices accounted for about 28,000 barrels of the upward revisions in oil reserves for our consolidated entities. The remaining upward revisions to oil reserves were attributable to continued improved response from a steam injection program, improved operational efficiencies from water drive reservoirs, improved performance of recently completed oil wells and generally from improved production performances as a result of more efficient operations driven by higher oil prices.

In 2010, increases in oil and natural gas prices accounted for about 27,000 barrels and about 475,000 Mcf of upward revisions in reserves for our consolidated entities. The remaining upward revisions to oil reserves were attributable to improved performance of natural water drive reservoirs, response from a lease steam injection program, a work-over and installation of gas lift valves on a high volume and high royalty interest well, improved performance from a well that came online in late 2009 and the associated natural gas liquids, reactivation of two abandoned oil wells, two recompletions, and generally from improved production performances as a result of more efficient operations driven by higher oil prices. The balance of the upward revisions to natural gas reserves is attributable to the associated natural gas from the upward revisions in oil reserves. For ventures accounted for by the equity method, increases in natural gas prices accounted for about 46,000 Mcf of the upward revisions in natural gas reserves and the remaining upward revisions in natural gas reserves are from better than expected performance from nine Barnett Shale wells that were classified as proved developed non-producing at year-end 2009. These long-lateral horizontal wells began production in first quarter 2010.

In 2009, the upward revision in oil reserves was predominately attributable to stimulation treatments to two existing wells, remedial work on a high volume oil well, improved performance from a change in the operating conditions of a natural water drive reservoir, addition of natural gas liquids reserves and reactivation of idle oil wells. The downward revision in natural gas reserves is largely due to accounting for consumption of natural gas in operations and sale of dry natural gas volumes. This consumption of natural gas, shrink of natural gas due to processing, and the amounts of natural gas liquids production and sales, were not known when estimating reserves for year-end 2008 as our new processes to obtain such information were not in place.

In 2011, 2010 and 2009, reserve additions from new wells drilled and completed during the year are shown for both consolidated entities and ventures accounted for using the equity method under extensions and discoveries. There were 36 new well additions in 2011, 22 new well additions in 2010 and 30 new well additions in 2009.

In 2009, the effect of applying twelve month average prices, versus 2009 year-end prices of $76.00 per barrel and $5.79 per MMBTU of natural gas, decreased net remaining reserve volumes by 8 percent of total proved reserves. We do not have any estimated reserves of synthetic oil, synthetic natural gas or products of other non-renewable natural resources that are intended to be upgraded into synthetic oil and natural gas.

Capitalized Cost Relating to Oil and Natural Gas Producing Activities

Capitalized cost related to our oil and natural gas producing activities are as follows:

 

                         
    At Year-End  
    2011     2010     2009  
    (In thousands)  

Consolidated entities:

                       

Proved oil and natural gas properties

  $ 4,002     $ 456     $ 450  

Unproved oil and natural gas properties

    714              

Accumulated depreciation, depletion and amortization

    (155     (134     (69
   

 

 

   

 

 

   

 

 

 

Net capitalized costs

  $ 4,561     $ 322     $ 381  
   

 

 

   

 

 

   

 

 

 

We have not capitalized any costs for our share in ventures accounted for using the equity method. Proved oil and natural gas properties increased in 2011 due to our participation as a non-operating working interest owner in two wells. Unproved oil and natural gas properties increased as a result of our acquisition of unproved leasehold on approximately 13,000 net mineral acres in Alabama and Georgia. Accumulated depreciation, depletion and amortization represents our proportional share of exploration and development costs related to our non-operating working interest in wells that began production in 2009 and 2011.

 

Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development

Costs incurred in oil and natural gas property acquisition, exploration and development activities, whether capitalized or expensed, follows:

 

                         
    For the Year  
    2011     2010     2009  
    (In thousands)  

Consolidated entities:

                       

Acquisition of properties

  $ 714     $     $  

Exploration costs

    549             209  

Development costs

    3,597       5       215  
   

 

 

   

 

 

   

 

 

 

Total cost incurred for consolidated entities

  $ 4,860     $ 5     $ 424  
   

 

 

   

 

 

   

 

 

 

We have not incurred any costs for our share in ventures accounted for using the equity method. Acquisition of properties represents unproved leasehold associated with 13,000 net mineral acres in Alabama and Georgia acquired in 2011. Development costs have increased due to our participation as a non-operating working interest owner in two wells during 2011.

Standardized Measure of Discounted Future Net Cash Flows

Estimates of future cash flows from proved developed oil and natural gas reserves are shown in the following table. Estimated income taxes are calculated by applying the appropriate tax rates to the estimated future pre-tax net cash flows less depreciation of the tax basis of properties and the statutory depletion allowance.

 

                         
    At Year-End  
    2011     2010     2009  
    (In thousands)  

Consolidated entities:

                       

Future cash inflows

  $ 142,043     $ 74,264     $ 57,416  

Future production and development costs

    (18,929     (9,003     (8,379

Future income tax expenses

    (38,681     (20,570     (15,362
   

 

 

   

 

 

   

 

 

 

Future net cash flows

    84,433       44,691       33,675  

10% annual discount for estimated timing of cash flows

    (31,735     (17,881     (12,537
   

 

 

   

 

 

   

 

 

 

Standardized measure of discounted future net cash flows

  $ 52,698     $ 26,810     $ 21,138  
       

Our share in ventures accounted for using the equity method:

                       

Future cash inflows

  $ 12,346     $ 15,748     $ 8,265  

Future production and development costs

    (1,731     (3,545     (886

Future income tax expenses

    (3,154     (3,542     (2,333
   

 

 

   

 

 

   

 

 

 

Future net cash flows

    7,461       8,661       5,046  

10% annual discount for estimated timing of cash flows

    (3,953     (4,334     (2,374
   

 

 

   

 

 

   

 

 

 

Standardized measure of discounted future net cash flows

  $ 3,508     $ 4,327     $ 2,672  
   

 

 

   

 

 

   

 

 

 

Total consolidated and our share of equity method ventures

  $ 56,206     $ 31,137     $ 23,810  

Future net cash flows were computed using prices used in estimating proved developed oil and natural gas reserves, year-end costs, and statutory tax rates (adjusted for tax deductions) that relate to proved developed oil and natural gas reserves.

 

Changes in the standardized measure of discounted future net cash flow follow:

 

                         
    For the Year  
    Consolidated     Our Share of Equity
Method Ventures
    Total  
    (In thousands)  
       

Year-end 2008

  $ 21,885     $ 188     $ 22,073  
       

Changes resulting from:

                       

Net change in sales prices and production costs

    (3,043     (97     (3,140

Sales of oil and natural gas, net of production costs

    (11,157     (299     (11,456

Net change due to extensions and discoveries

    4,139       3,844       7,983  

Net change due to revisions of quantity estimates

    5,693       1,169       6,862  

Accretion of discount

    2,408       21       2,429  

Net change in income taxes

    1,213       (2,154     (941
   

 

 

   

 

 

   

 

 

 

Aggregate change for the year

  $ (747   $ 2,484     $ 1,737  
   

 

 

   

 

 

   

 

 

 

Year-end 2009

  $ 21,138     $ 2,672     $ 23,810  
       

Changes resulting from:

                       

Net change in sales prices and production costs

    9,929       939       10,868  

Sales of oil and natural gas, net of production costs

    (12,690     (2,104     (14,794

Net change due to extensions and discoveries

    2,148       1,526       3,674  

Net change due to revisions of quantity estimates

    9,153       2,224       11,377  

Accretion of discount

    2,340       279       2,619  

Net change in income taxes

    (5,208     (1,209     (6,417
   

 

 

   

 

 

   

 

 

 

Aggregate change for the year

  $ 5,672     $ 1,655     $ 7,327  
   

 

 

   

 

 

   

 

 

 

Year-end 2010

  $ 26,810     $ 4,327     $ 31,137  
       

Changes resulting from:

                       

Net change in sales prices and production costs

    8,476       153       8,629  

Sales of oil and natural gas, net of production costs

    (17,747     (1,622     (19,369

Net change due to extensions and discoveries

    32,671       —         32,671  

Net change due to revisions of quantity estimates

    17,586       (204     17,382  

Accretion of discount

    3,013       466       3,479  

Net change in income taxes

    (18,111     388       (17,723
   

 

 

   

 

 

   

 

 

 

Aggregate change for the year

  $ 25,888     $ (819   $ 25,069  
   

 

 

   

 

 

   

 

 

 

Year-end 2011

  $ 52,698     $ 3,508     $ 56,206  

 

Results of Operations for Oil and Natural Gas Producing Activities

Our royalty interests are contractually defined and based on a percentage of production at prevailing market prices. We receive our percentage of production in cash. Our royalty revenues fluctuate based on changes in the market prices for oil and natural gas, the inevitable decline in production in existing wells, and other factors affecting the third-party oil and natural gas exploration and production companies, including the cost of development and production.

Information about the results of operations of our oil and natural gas interests follows:

 

                         
    For the Year  
    2011     2010     2009  
    (In thousands)  

Consolidated entities:

                       

Royalty revenues

  $ 19,239     $ 13,724     $ 11,910  

Production costs

    (1,492     (1,032     (753

Exploration expenses

    (549     —         (100

Depreciation, depletion, amortization

    (337     (334     (253

Oil and natural gas administrative expenses

    (4,445     (3,295     (3,546

Income tax expenses

    (3,645     (2,637     (2,200
   

 

 

   

 

 

   

 

 

 

Results of operations

  $ 8,771     $ 6,426     $ 5,058  
       

Our share in ventures accounted for using the equity method:(a)

                       

Royalty revenues

  $ 1,882     $ 2,359     $ 312  

Production costs

    (260     (255     (13

Exploration expenses

    —         —         —    

Depreciation, depletion, amortization

    —         —         —    

Oil and natural gas administrative expenses

    (228     (70     (18

Income tax expenses

    (400     (605     (84
   

 

 

   

 

 

   

 

 

 

Results of operations

  $ 994     $ 1,429     $ 197  
   

 

 

   

 

 

   

 

 

 

Total results of operations

  $ 9,765     $ 7,855     $ 5,255  
   

 

 

   

 

 

   

 

 

 

 

(a) 

Producing wells in ventures accounted for using the equity method began generating royalties in 2009.

Production costs represent our share of oil and natural gas production severance taxes and lease operating expenses.

Oil and natural gas produced and average unit prices related to our royalty and non-operating working interests follows:

 

                         
    For the Year  
    2011     2010     2009  

Consolidated entities:

                       

Oil production (barrels)

    151,900       115,400       107,200  

Average price per barrel

  $ 96.84     $ 73.09     $ 56.85  

Natural gas production (millions of cubic feet)

    1,128.6       1,223.6       1,411.6  

Average price per thousand cubic feet

  $ 4.01     $ 4.32     $ 4.12  
       

Our share of ventures accounted for using the equity method:

                       

Natural gas production (millions of cubic feet)

    493.4       572.8       82.1  

Average price per thousand cubic feet

  $ 3.81     $ 4.12     $ 3.80  

Total consolidated and our share of equity method ventures:

                       

Oil production (barrels)

    151,900       115,400       107,200  

Average price per barrel

  $ 96.84     $ 73.09     $ 56.85  

Natural gas production (millions of cubic feet)

    1,622.0       1,796.4       1,493.7  

Average price per thousand cubic feet

  $ 3.95     $ 4.26     $ 4.10