v2.4.0.6
Investment in Unconsolidated Ventures
3 Months Ended
Mar. 31, 2012
Investment in Unconsolidated Ventures [Abstract]  
Investment in Unconsolidated Ventures

Note 7—Investment in Unconsolidated Ventures

At first quarter-end 2012, we had ownership interests generally ranging from 25 to 50 percent in 11 ventures that we account for using the equity method. We have no real estate ventures that are accounted for using the cost method.

In first quarter 2012, we acquired from CL Realty and Temco their interest in 17 residential and mixed-use projects for $47,000,000, principally representing $31,891,000 in real estate and $14,236,000 in investment in unconsolidated ventures. Please read Note 3 for additional information. Also in first quarter 2012, we sold our 25 percent interest in Palisades West LLC, which owns two office buildings and an accompanying parking garage in Austin, to Dimensional Fund Advisors, LP for $32,095,000, resulting in a gain on sale of $11,675,000.

Summary information regarding our ventures at first quarter-end 2012 follows:

 

   

CL Realty’s remaining assets consist of one commercial development site located on the Texas gulf coast and about 900 net mineral acres leased in the Fort Worth Basin with about 23 wells currently producing from the Barnett Shale natural gas formation.

 

   

Temco’s remaining assets consist of about 5,700 acres of undeveloped land and a golf course and country club property, both located in Paulding County, Georgia.

 

   

Other ventures include three investments in unconsolidated ventures acquired from CL Realty and our net share of the equity in these ventures is $14,660,000 at first quarter-end 2012. These investments represent residential and mixed-use projects located in Houston and San Antonio.

Combined summarized balance sheet information for our ventures accounted for using the equity method follows:

 

                                                                                 
     First Quarter-End 2012     Year-End 2011  
     CL
Realty
    Temco     Palisades
West
    Other
Ventures
    Total     CL
Realty
    Temco     Palisades
West
    Other
Ventures
    Total  
    (In thousands)  

Real estate

  $ 7,546     $ 12,967     $ —       $ 97,404     $ 117,917     $ 50,050     $ 18,741     $ 119,017     $ 71,842     $ 259,650  

Total assets

    8,193       13,408       —         113,662       135,263       51,096       18,922       124,588       75,060       269,666  

Borrowings (a)

    —         2,750       —         73,968       76,718       1,056       2,787       —         70,975       74,818  

Total liabilities

    209       2,974       —         91,343       94,526       2,488       3,026       42,953 (b)       85,704       134,171  

Equity

    7,984       10,434       —         22,319       40,737       48,608       15,896       81,635       (10,644     135,495  

Our share of their equity (c )

    3,992       5,217       —         26,977       36,186       24,304       7,948       20,412       12,495       65,159  

Unrecognized deferred gain (d)

    —         —         —         (926     (926     —         —         —         (936     (936
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investment in real estate ventures

  $ 3,992     $ 5,217     $ —       $ 26,051     $ 35,260     $ 24,304     $ 7,948     $ 20,412     $ 11,559     $ 64,223  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Combined summarized income statement information for our ventures accounted for using the equity method follows:

 

                 
    First Quarter  
    2012     2011  
    (In thousands)  

Revenues:

               

CL Realty

  $ 1,667     $ 1,869  

Temco

    440       58  

Palisades West

    —         4,030  

Other ventures

    4,678       1,549  
   

 

 

   

 

 

 

Total

  $ 6,785     $ 7,506  
   

 

 

   

 

 

 

Earnings (Loss):

               

CL Realty

  $ 552     $ 656  

Temco

    (58     (204

Palisades West

    —         1,456  

Other ventures

    541       (870
   

 

 

   

 

 

 

Total

  $ 1,035     $ 1,038  
   

 

 

   

 

 

 
     

Our equity in their earnings (loss):

               

CL Realty

  $ 276     $ 328  

Temco

    (29     (102

Palisades West

    —         364  

Other ventures (c )

    467       (8

Amortization of deferred gain

    10       —    
   

 

 

   

 

 

 

Total

  $ 724     $ 582  
   

 

 

   

 

 

 

 

(a) 

Total includes current maturities of $73,146,000 at first quarter-end 2012, of which $44,062,000 is non-recourse to us, and $71,816,000 at year-end 2011, of which $43,144,000 is non-recourse to us.

 

(b) 

Principally included deferred income from leasehold improvements funded by tenants in excess of leasehold improvement allowances. These amounts were recognized as rental income over the lease term and were offset by depreciation expense related to these tenant improvements. There was no effect on venture net income.

 

(c) 

Our share of the equity in other ventures reflects our ownership interests generally ranging from 25 to 50 percent, excluding venture losses that exceed our investment where we are not obligated to fund those losses.

 

(d) 

Represents deferred gains on real estate contributed by us to ventures. We are recognizing income as real estate is sold to third parties. The deferred gains are reflected as a reduction to our investment in unconsolidated ventures.

In first quarter 2012, we invested $117,000 in these ventures and received $266,000 in distributions; in first quarter 2011, we invested $673,000 in these ventures and received $3,044,000 in distributions. Distributions include both return of investments and distributions of earnings.

At first quarter-end 2012, other ventures include three partnerships we participate in that have total assets of $48,967,000 and total liabilities of $79,335,000, which includes $63,463,000 of borrowings classified as current maturities. These partnerships are managed by third parties who intend to extend or refinance these borrowings; however, there is no assurance that this can be done. Although these borrowings may be guaranteed by third parties, we may under certain circumstances elect or be required to provide additional equity to these partnerships. We do not believe that the ultimate resolution of these matters will have a significant effect on our earnings or financial position. Our investment in these partnerships is $1,884,000 at first quarter-end 2012. These three partnerships are variable interest entities. Please read Note 16 for additional information.

We have provided performance bonds and letters of credit on behalf of certain ventures totaling $310,000 at first quarter-end 2012. Generally these performance bonds and letters of credit would be drawn on due to lack of performance by us or the ventures, such as failure to timely deliver streets and utilities in accordance with local codes and ordinances.