
• | Sold 1,883 developed residential lots, with margins up 28% compared with 2012 |
• | Sold over 6,810 acres of undeveloped land for $3,385 per acre |
• | Sold 171 commercial acres for over $197,000 per acre |
• | Sold 1,617 acres of residential tracts for nearly $14,200 per acre |
• | Sold Promesa, a stabilized multifamily community for $41.0 million, generating earnings of $10.9 million |
• | Oil production up nearly 88% compared with 2012, principally due to the acquisition of CREDO Petroleum and additional investments principally targeting the Bakken/Three Forks and Lansing-Kansas City formations |
• | 83 new productive gross oil and gas wells; 18 wells waiting on completion and drilling at year-end |
• | Leased nearly 9,200 net mineral acres to third parties principally in Texas for nearly $2.5 million |
• | Sold over 609,500 tons of fiber for $15.88 per ton |
• | Sold 530 developed residential lots, with margins up almost 18% compared with fourth quarter 2012 |
• | Sold nearly 1,129 acres of residential tracts for over $12,400 per acre |
• | Sold 115 commercial acres for over $210,000 per acre |
• | Sold 3,510 acres of undeveloped land for over $3,100 per acre |
• | Oil production up nearly 14% compared with fourth quarter 2012, principally due to additional investments primarily in the Bakken/Three Forks and Lansing-Kansas City formations |
• | 13 new productive gross oil and gas wells |
• | Sold interest in 1,365 net mineral acres of leasehold interests for $1.3 million in gains |
• | $3.8 million gain on partial termination of timber lease |
• | Sold nearly 92,400 tons of fiber for $16.20 per ton |
($ in millions) | Q4 2013 | Q4 2012 | FY 2013 | FY 2012 | ||||||||||||
Segment Revenues | $77.7 | $48.4 | $248.0 | $120.1 | ||||||||||||
Segment Earnings | $27.7 | $21.7 | $68.4 | $53.6 | ||||||||||||
($ in millions) | Q4 2013 | Q4 2012 | FY 2013 | FY 2012 | ||||||||||||
Segment Revenues | $18.9 | $17.2 | $72.3 | $44.2 | ||||||||||||
Segment Earnings | $1.0 | $7.1 | $18.9 | $26.6 | ||||||||||||
($ in millions) | Q4 2013 | Q4 2012 | FY 2013 | FY 2012 | ||||||||||||
Segment Revenues | $1.8 | $3.0 | $10.7 | $8.3 | ||||||||||||
Segment Earnings | $3.7 | $0.8 | $6.5 | $0.0 | ||||||||||||
Fourth Quarter | Full Year | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(In thousands) | |||||||||||||||
Revenues: | |||||||||||||||
Real estate (a) | $ | 77,747 | $ | 48,431 | $ | 248,011 | $ | 120,115 | |||||||
Oil and gas | 18,883 | 17,167 | 72,313 | 44,220 | |||||||||||
Other natural resources | 1,758 | 2,979 | 10,721 | 8,256 | |||||||||||
Total revenues | $ | 98,388 | $ | 68,577 | $ | 331,045 | $ | 172,591 | |||||||
Segment earnings: | |||||||||||||||
Real estate | $ | 27,707 | $ | 21,651 | $ | 68,454 | $ | 53,582 | |||||||
Oil and gas | 990 | 7,138 | 18,859 | 26,608 | |||||||||||
Other natural resources | 3,715 | 798 | 6,507 | 29 | |||||||||||
Total segment earnings | 32,412 | 29,587 | 93,820 | 80,219 | |||||||||||
Items not allocated to segments: | |||||||||||||||
General and administrative expense (b) | (5,662 | ) | (5,694 | ) | (20,597 | ) | (25,176 | ) | |||||||
Share-based compensation expense | (1,442 | ) | (3,438 | ) | (16,809 | ) | (14,929 | ) | |||||||
Gain on sale of assets | — | — | — | 16 | |||||||||||
Interest expense | (5,112 | ) | (3,714 | ) | (20,004 | ) | (19,363 | ) | |||||||
Other corporate non-operating income | 39 | 33 | 119 | 191 | |||||||||||
Income before taxes | 20,235 | 16,774 | 36,529 | 20,958 | |||||||||||
Income tax expense (c) | (7,236 | ) | (6,742 | ) | (7,208 | ) | (8,016 | ) | |||||||
Net income attributable to Forestar Group Inc. | $ | 12,999 | $ | 10,032 | $ | 29,321 | $ | 12,942 | |||||||
Net income per common share: | |||||||||||||||
Diluted | $ | 0.33 | $ | 0.28 | $ | 0.80 | $ | 0.36 | |||||||
Weighted average common shares outstanding (in millions): | |||||||||||||||
Diluted (d) | 39.4 | 35.6 | 36.8 | 35.5 | |||||||||||
Year-End | ||||||||
Supplemental Financial Information: | 2013 | 2012 | ||||||
(In thousands) | ||||||||
Cash and cash equivalents | $ | 192,307 | $ | 10,361 | ||||
Borrowings under credit facility | 200,000 | 244,000 | ||||||
Convertible senior notes, net of discount (e) | 99,890 | — | ||||||
Tangible equity unit notes, net of discount | 25,619 | — | ||||||
Other debt (f) | 31,898 | 50,063 | ||||||
Total debt | $ | 357,407 | $ | 294,063 | ||||
(a) | Real estate includes construction revenue incurred as a general contractor associated with the development of two multifamily venture properties. Construction revenue in fourth quarter and FY 2013 were $5.0 million and $31.6 million, compared to $8.8 million and $11.0 million in fourth quarter and FY 2012. |
(b) | 2012 general and administrative expense includes $6.3 million in transaction costs to outside advisors associated with our acquisition of Credo Petroleum. |
(c) | Full year 2013 results include a previously unrecognized tax benefit of $6.3 million related to qualified timber gains in third quarter 2013. |
(d) | Fourth quarter and full year 2013 weighted average diluted shares outstanding includes 3.3 million and 0.8 million associated with our tangible equity units issued November 2013. |
(e) | Represents $125 million convertible senior notes issued February 2013, net of unamortized discount. |
(f) | Consists principally of consolidated venture non-recourse debt. |
Fourth Quarter | Full Year | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
REAL ESTATE | |||||||||||||||
Owned, Consolidated & Equity Method Ventures: | |||||||||||||||
Residential Lots Sold | 530 | 384 | 1,883 | 1,365 | |||||||||||
Revenue per Lot Sold | $ | 65,963 | $ | 58,070 | $ | 58,271 | $ | 52,037 | |||||||
Commercial Acres Sold | 115 | 40 | 171 | 95 | |||||||||||
Revenue per Commercial Acre Sold | $ | 210,296 | $ | 208,271 | $ | 197,088 | $ | 130,758 | |||||||
Undeveloped Acres Sold | 3,510 | 7,373 | 6,811 | 9,325 | |||||||||||
Revenue per Acre Sold | $ | 3,138 | $ | 1,900 | $ | 3,385 | $ | 2,067 | |||||||
Owned & Consolidated Ventures: | |||||||||||||||
Residential Lots Sold | 441 | 251 | 1,469 | 926 | |||||||||||
Revenue per Lot Sold | $ | 64,358 | $ | 57,641 | $ | 58,101 | $ | 52,016 | |||||||
Commercial Acres Sold | 62 | 28 | 99 | 83 | |||||||||||
Revenue per Commercial Acre Sold | $ | 211,994 | $ | 194,458 | $ | 175,972 | $ | 114,846 | |||||||
Undeveloped Acres Sold | 3,470 | 7,373 | 6,703 | 9,190 | |||||||||||
Revenue per Acre Sold | $ | 3,141 | $ | 1,900 | $ | 3,395 | $ | 2,059 | |||||||
Ventures Accounted For Using the Equity Method: | |||||||||||||||
Residential Lots Sold | 89 | 133 | 414 | 439 | |||||||||||
Revenue per Lot Sold | $ | 73,916 | $ | 58,879 | $ | 58,872 | $ | 52,080 | |||||||
Commercial Acres Sold | 53 | 12 | 72 | 12 | |||||||||||
Revenue per Commercial Acre Sold | $ | 208,325 | $ | 239,754 | $ | 226,206 | $ | 239,754 | |||||||
Undeveloped Acres Sold | 40 | — | 108 | 135 | |||||||||||
Revenue per Acre Sold | $ | 2,886 | $ | — | $ | 2,737 | $ | 2,600 | |||||||
Real Estate | Undeveloped | In Entitlement Process | Entitled | Developed & Under Development | Total Acres (a) | ||||||
Undeveloped Land | |||||||||||
Owned | 84,332 | ||||||||||
Ventures | 6,730 | 91,062 | |||||||||
Residential | |||||||||||
Owned | 23,162 | 7,604 | 867 | ||||||||
Ventures | 1,818 | 255 | 33,706 | ||||||||
Commercial | |||||||||||
Owned | 2,668 | 1,062 | 523 | ||||||||
Ventures | 324 | 159 | 4,736 | ||||||||
Total Acres | 91,062 | 25,830 | 10,808 | 1,804 | 129,504 | ||||||
Estimated Residential Lots | 17,279 | 3,082 | 20,361 | ||||||||
(a) | In addition, Forestar owns a 58% interest in a venture which controls approximately 14,000 acres of undeveloped land in Georgia with minimal investment. Excludes acres associated with fully developed commercial and income producing properties. |
Fourth Quarter | Full Year | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Leasing Activity from Owned Mineral Interests | |||||||||||||||
Acres Leased | 800 | 5,000 | 9,200 | 8,900 | |||||||||||
Average Bonus / Acre | $310 | $300 | $270 | $600 | |||||||||||
Delay Rentals Received | $26,000 | $64,000 | $588,000 | $2,219,000 | |||||||||||
Oil & Gas Production | |||||||||||||||
Royalty Interests (a) | |||||||||||||||
Gross Wells (at end of the period) | 547 | 542 | 547 | 542 | |||||||||||
Oil Production (Barrels) | 42,000 | 52,700 | 172,700 | 236,000 | |||||||||||
Average Oil Price ($ / Barrel) | $91.06 | $80.98 | $86.07 | $86.96 | |||||||||||
Natural Gas Production (MMcf) | 300.8 | 468.4 | 1,305.1 | 1,710.0 | |||||||||||
Average Natural Gas Price ($ / Mcf) | $3.27 | $2.56 | $3.28 | $2.58 | |||||||||||
BOE Production (b) | 92,200 | 130,800 | 390,300 | 521,000 | |||||||||||
Average Price ($ / BOE) | $52.21 | $41.81 | $49.07 | $47.85 | |||||||||||
Working Interests | |||||||||||||||
Gross Wells (at end of the period) | 473 | 403 | 473 | 403 | |||||||||||
Oil Production (Barrels) | 153,100 | 118,800 | 525,000 | 135,300 | |||||||||||
Average Oil Price ($ / Barrel) | $85.26 | $80.08 | $90.50 | $81.82 | |||||||||||
Natural Gas Production (MMcf) | 217.2 | 221.5 | 853.4 | 279.0 | |||||||||||
Average Natural Gas Price ($ / Mcf) | $4.09 | $3.59 | $3.72 | $3.50 | |||||||||||
BOE Production (b) | 189,300 | 155,700 | 667,200 | 181,800 | |||||||||||
Average Price ($ / BOE) | $73.64 | $66.20 | $75.97 | $66.26 | |||||||||||
Total Oil & Gas Interests | |||||||||||||||
Gross Wells (c) (at end of the period) | 1,011 | 936 | 1,011 | 936 | |||||||||||
Oil Production (Barrels) | 195,100 | 171,500 | 697,700 | 371,300 | |||||||||||
Average Oil Price ($ / Barrel) | $86.51 | $80.36 | $89.40 | $85.09 | |||||||||||
Natural Gas Production (MMcf) | 518.0 | 689.9 | 2,158.5 | 1,989.0 | |||||||||||
Average Natural Gas Price ($ / Mcf) | $3.61 | $2.89 | $3.46 | $2.71 | |||||||||||
BOE Production (b) | 281,500 | 286,500 | 1,057,500 | 702,800 | |||||||||||
Average Price ($ / BOE) | $66.62 | $55.07 | $66.04 | $52.61 | |||||||||||
Average Daily Production | |||||||||||||||
BOE per Day | |||||||||||||||
Royalty Interests | 1,002 | 1,422 | 1,069 | 1,427 | |||||||||||
Working Interests (d) | 2,058 | 1,692 | 1,828 | nm | |||||||||||
Total | 3,060 | 3,114 | 2,897 | 1,427 | |||||||||||
Working Interests BOE per Day (d) | |||||||||||||||
North Dakota | 1,033 | 753 | 795 | nm | |||||||||||
Kansas/Nebraska | 456 | 331 | 420 | nm | |||||||||||
Texas, Louisana and Other | 569 | 608 | 613 | nm | |||||||||||
Total | 2,058 | 1,692 | 1,828 | nm | |||||||||||
(a) | Includes our share of venture activity in which we own a 50% interest. Our share of natural gas production is 58 MMcf and 247 MMcf in fourth quarter and full year 2013, and 74 MMcf and 321 MMcf in fourth quarter and full year 2012. |
(b) | BOE – Barrels of oil equivalent (converting natural gas to oil at 6 Mcfe / Bbl). |
(c) | Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes nine working interest wells at year-end 2013 and 2012 as we also own a royalty interest in these wells. |
(d) | Full year 2012 BOE per day related to working interests is not meaningful (nm) because our acquisition of Credo Petroleum did not occur until September 28, 2012. |
Fourth Quarter | Full Year | ||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||
Well Activity | |||||||||||
Mineral Interests Owned (a) | |||||||||||
Net Acres Held By Production | 36,000 | 39,000 | 36,000 | 39,000 | |||||||
Gross Wells Drilled | 5 | — | 5 | 13 | |||||||
Productive Gross Wells | 547 | 542 | 547 | 542 | |||||||
Mineral Interests Leased | |||||||||||
Net Acres Held By Production (b) | 37,000 | 37,000 | 37,000 | 37,000 | |||||||
Gross Wells Drilled | 13 | 14 | 83 | 14 | |||||||
Productive Gross Wells (b) | 464 | 394 | 464 | 394 | |||||||
Total Well Activity | |||||||||||
Net Acres Held By Production | 73,000 | 76,000 | 73,000 | 76,000 | |||||||
Gross Wells Drilled | 18 | 14 | 88 | 27 | |||||||
Productive Gross Wells | 1,011 | 936 | 1,011 | 936 | |||||||
(a) | Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes nine working interest wells at year-end 2013 and 2012 as we also own a royalty interest in these wells. |
(b) | Excludes 8,000 net acres and 1,181 wells in which we have an overriding royalty interest. |
State | Unleased | Leased (b) | Held By Production (c) | Total (d) | |||||||
(Net acres) | |||||||||||
Texas | 205,000 | 20,000 | 27,000 | 252,000 | |||||||
Louisiana | 125,000 | 10,000 | 9,000 | 144,000 | |||||||
Georgia | 152,000 | — | — | 152,000 | |||||||
Alabama | 40,000 | — | — | 40,000 | |||||||
California | 1,000 | — | — | 1,000 | |||||||
Indiana | 1,000 | — | — | 1,000 | |||||||
524,000 | 30,000 | 36,000 | 590,000 | ||||||||
(a) | Represents net acres and includes ventures. |
(b) | Includes leases in primary lease term or for which a delayed rental payment has been received. In the ordinary course of business, leases covering a significant portion of leased owned mineral acres may expire from time to time in a single reporting period. |
(c) | Acres being held by production are producing oil or gas in paying quantities. |
(d) | Texas, Louisiana, California and Indiana net acres are calculated as the gross number of surface acres multiplied by our percentage ownership of the mineral interest. Alabama and Georgia net acres are calculated as the gross number of surface acres multiplied by our estimated percentage ownership of the mineral interest based on county sampling. Excludes 477 net mineral acres located in Colorado. |
State | Undeveloped | Held By Production (a) | Total | |||||
Nebraska | 138,000 | 5,000 | 143,000 | |||||
Kansas | 24,000 | 5,000 | 29,000 | |||||
Oklahoma | 15,000 | 17,000 | 32,000 | |||||
Alabama | 9,000 | — | 9,000 | |||||
Texas | 11,000 | 2,000 | 13,000 | |||||
North Dakota | 3,000 | 4,000 | 7,000 | |||||
Other | 10,000 | 4,000 | 14,000 | |||||
210,000 | 37,000 | 247,000 | ||||||
(a) | Excludes approximately 8,000 net acres of overriding royalty interests. |
Fourth Quarter | Full Year | |||||||||||||||
Other Natural Resources | 2013 | 2012 | 2013 | 2012 | ||||||||||||
Fiber Sales (a) | ||||||||||||||||
Pulpwood tons sold | 60,800 | 105,000 | 375,200 | 370,200 | ||||||||||||
Average pulpwood price per ton | $ | 13.58 | $ | 10.65 | $ | 11.86 | $ | 9.83 | ||||||||
Sawtimber tons sold | 31,600 | 57,000 | 234,300 | 123,700 | ||||||||||||
Average sawtimber price per ton | $ | 21.26 | $ | 23.98 | $ | 22.31 | $ | 21.77 | ||||||||
Total tons sold | 92,400 | 162,000 | 609,500 | 493,900 | ||||||||||||
Average price per ton | $ | 16.20 | $ | 15.34 | $ | 15.88 | $ | 12.82 | ||||||||
Recreational Activity | ||||||||||||||||
Average recreational acres leased | 118,500 | 128,200 | 120,400 | 129,800 | ||||||||||||
Average price per leased acre | $ | 9.08 | $ | 8.36 | $ | 9.08 | $ | 8.73 | ||||||||
(a) | The majority of our fiber sales were to International Paper at market prices. |
Project | County | Market | Project Acres (b) | |||
California | ||||||
Hidden Creek Estates | Los Angeles | Los Angeles | 700 | |||
Terrace at Hidden Hills | Los Angeles | Los Angeles | 30 | |||
Georgia | ||||||
Ball Ground | Cherokee | Atlanta | 500 | |||
Crossing | Coweta | Atlanta | 230 | |||
Fincher Road | Cherokee | Atlanta | 3,890 | |||
Fox Hall | Coweta | Atlanta | 960 | |||
Garland Mountain | Cherokee/Bartow | Atlanta | 350 | |||
Martin’s Bridge | Banks | Atlanta | 970 | |||
Mill Creek | Coweta | Atlanta | 770 | |||
Serenity | Carroll | Atlanta | 440 | |||
Wolf Creek | Carroll/Douglas | Atlanta | 12,230 | |||
Yellow Creek | Cherokee | Atlanta | 1,060 | |||
Texas | ||||||
Lake Houston | Harris/Liberty | Houston | 3,700 | |||
Total | 25,830 | |||||
(a) | A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, like conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received. |
(b) | Project acres, which are the total for the project regardless of our ownership interest, are approximate. The actual number of acres entitled may vary. |
Residential Lots (c) | Commercial Acres (d) | |||||||||||||||
Project | County | Interest Owned (b) | Lots Sold Since Inception | Lots Remaining | Acres Sold Since Inception | Acres Remaining (f) | ||||||||||
Projects we own | ||||||||||||||||
California | ||||||||||||||||
San Joaquin River | Contra Costa/Sacramento | 100 | % | — | — | — | 288 | |||||||||
Colorado | ||||||||||||||||
Buffalo Highlands | Weld | 100 | % | — | 164 | — | — | |||||||||
Johnstown Farms | Weld | 100 | % | 262 | 350 | 2 | 7 | |||||||||
Pinery West | Douglas | 100 | % | — | 86 | 20 | 94 | |||||||||
Stonebraker | Weld | 100 | % | — | 603 | — | — | |||||||||
Tennessee | ||||||||||||||||
Azalea Park | Williamson | 100 | % | 20 | 153 | — | — | |||||||||
Texas | ||||||||||||||||
Arrowhead Ranch | Hays | 100 | % | — | 387 | — | 6 | |||||||||
Bar C Ranch | Tarrant | 100 | % | 292 | 813 | — | — | |||||||||
Barrington Kingwood | Harris | 100 | % | 107 | 73 | — | — | |||||||||
Cibolo Canyons | Bexar | 100 | % | 810 | 756 | 130 | 20 | |||||||||
Harbor Lakes | Hood | 100 | % | 211 | 238 | 2 | 19 | |||||||||
Hunter’s Crossing | Bastrop | 100 | % | 438 | 72 | 38 | 65 | |||||||||
La Conterra | Williamson | 100 | % | 167 | 163 | — | 58 | |||||||||
Lakes of Prosper | Collin | 100 | % | 41 | 244 | — | — | |||||||||
Maxwell Creek | Collin | 100 | % | 876 | 123 | 10 | — | |||||||||
Oak Creek Estates | Comal | 100 | % | 164 | 483 | 13 | — | |||||||||
Park Place | Collin | 100 | % | — | 200 | — | — | |||||||||
Stoney Creek | Dallas | 100 | % | 155 | 599 | — | — | |||||||||
Summer Creek Ranch | Tarrant | 100 | % | 878 | 396 | 35 | 44 | |||||||||
Summer Lakes | Fort Bend | 100 | % | 500 | 630 | 56 | — | |||||||||
Summer Park | Fort Bend | 100 | % | 17 | 181 | 28 | 62 | |||||||||
The Colony | Bastrop | 100 | % | 445 | 704 | 22 | 31 | |||||||||
The Preserve at Pecan Creek | Denton | 100 | % | 478 | 316 | — | 7 | |||||||||
Village Park | Collin | 100 | % | 664 | 92 | 3 | 2 | |||||||||
Westside at Buttercup Creek | Williamson | 100 | % | 1,468 | 27 | 66 | — | |||||||||
Other projects (10) | Various | 100 | % | 2,110 | 147 | 247 | 7 | |||||||||
Residential Lots (c) | Commercial Acres (d) | |||||||||||||||
Project | County | Interest Owned (b) | Lots Sold Since Inception | Lots Remaining | Acres Sold Since Inception | Acres Remaining (f) | ||||||||||
Georgia | ||||||||||||||||
Seven Hills | Paulding | 100 | % | 711 | 379 | 26 | 113 | |||||||||
The Villages at Burt Creek | Dawson | 100 | % | — | 1,715 | — | 57 | |||||||||
Towne West | Bartow | 100 | % | — | — | — | — | |||||||||
Other projects (17) | Various | 100 | % | 95 | 2,998 | — | 705 | |||||||||
Florida | ||||||||||||||||
Other projects (2) | Various | 100 | % | 301 | — | — | — | |||||||||
Other | ||||||||||||||||
Other projects (3) | Various | 100 | % | 500 | 453 | — | — | |||||||||
11,710 | 13,545 | 698 | 1,585 | |||||||||||||
Projects in entities we consolidate | ||||||||||||||||
Texas | ||||||||||||||||
City Park | Harris | 75 | % | 1,287 | 482 | 50 | 115 | |||||||||
Lantana (e) | Denton | 55 | % | 917 | 864 | 9 | 3 | |||||||||
Timber Creek | Collin | 88 | % | — | 614 | — | — | |||||||||
Willow Creek Farms II | Waller/Fort Bend | 90 | % | 90 | 315 | — | — | |||||||||
Other projects (2) | Various | Various | 9 | 198 | — | 129 | ||||||||||
Georgia | ||||||||||||||||
The Georgian | Paulding | 75 | % | 289 | 1,052 | — | — | |||||||||
2,592 | 3,525 | 59 | 247 | |||||||||||||
Total owned and consolidated | 14,302 | 17,070 | 757 | 1,832 | ||||||||||||
Projects in ventures that we account for using the equity method | ||||||||||||||||
Texas | ||||||||||||||||
Entrada | Travis | 50 | % | — | 821 | — | — | |||||||||
Fannin Farms West | Tarrant | 50 | % | 324 | 24 | — | 12 | |||||||||
Harper’s Preserve | Montgomery | 50 | % | 284 | 1,409 | 8 | 51 | |||||||||
Lantana (e) | Denton | Various | 1,163 | 80 | 16 | 42 | ||||||||||
Long Meadow Farms | Fort Bend | 38 | % | 1,167 | 635 | 183 | 116 | |||||||||
Southern Trails | Brazoria | 80 | % | 725 | 266 | — | — | |||||||||
Stonewall Estates | Bexar | 50 | % | 330 | 56 | — | — | |||||||||
Other projects (1) | Nueces | 50 | % | — | — | — | 15 | |||||||||
Total in ventures | 3,993 | 3,291 | 207 | 236 | ||||||||||||
Combined total | 18,295 | 20,361 | 964 | 2,068 | ||||||||||||
(a) | A project is deemed entitled when all major discretionary governmental land-use approvals have been received. Some projects may require additional permits and/or non-governmental authorizations for development. |
(b) | Interest owned reflects our net equity interest in the project, whether owned directly or indirectly. There are some projects that have multiple ownership structures within them. Accordingly, portions of these projects may appear as owned, consolidated or accounted for using the equity method. |
(c) | Lots are for the total project, regardless of our ownership interest. Lots remaining represent vacant developed lots, lots under development and future planned lots and are subject to change based on business plan revisions. |
(d) | Commercial acres are for the total project, regardless of our ownership interest, and are net developable acres, which may be fewer than the gross acres available in the project. |
(e) | The Lantana project consists of a series of 24 partnerships in which our voting interests range from 25 percent to 55 percent. We account for two of these partnerships using the equity method and we consolidate the remaining partnerships. |
(f) | Excludes acres associated with commercial and income producing properties. |
Project | Market | Interest Owned (a) | Type | Acres | Description | |||||||
Radisson Hotel | Austin | 100 | % | Hotel | 2 | 413 guest rooms and suites | ||||||
Eleven (b) | Austin | 25 | % | Multifamily | 3 | 257-unit luxury apartment | ||||||
360° (b) | Denver | 20 | % | Multifamily | 4 | 304-unit luxury apartment | ||||||
Midtown Cedar Hill (b) | Dallas | 100 | % | Multifamily | 13 | 354-unit luxury apartment | ||||||
(a) | Interest owned reflects our total interest in the project, whether owned directly or indirectly. |
(b) | Construction in progress. |