XML 60 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment in Unconsolidated Ventures
6 Months Ended
Jun. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Investment in Unconsolidated Ventures
Investment in Unconsolidated Ventures
At second quarter-end 2015, we have ownership interests in 16 ventures that we account for using the equity method.

Combined summarized balance sheet information for our ventures accounted for using the equity method follows:
 
Venture Assets
 
Venture Borrowings(a)
 
Venture Equity
 
Our Investment
 
Second
Quarter-End
 
Year-End
 
Second
Quarter-End
 
Year-End
 
Second
Quarter-End
 
Year-End
 
Second
Quarter-End
 
Year-End
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
242, LLC (b)
$
29,618

 
$
33,021

 
$
1,268

 
$
6,940

 
$
26,661

 
$
21,789

 
$
12,642

 
$
10,098

CL Ashton Woods, LP (c)
10,548

 
13,269

 

 

 
7,831

 
11,453

 
3,570

 
6,015

CL Realty, LLC
8,099

 
7,960

 

 

 
7,982

 
7,738

 
3,991

 
3,869

CREA FMF Nashville LLC (b)
55,028

 
40,014

 
46,322

 
29,660

 
5,771

 
5,987

 
5,300

 
5,516

Elan 99, LLC
17,250

 
10,070

 
1

 
1

 
14,548

 
9,643

 
13,094

 
8,679

FMF Littleton LLC
38,344

 
26,953

 
8,608

 

 
24,736

 
24,435

 
6,362

 
6,287

FMF Peakview LLC
47,753

 
43,638

 
27,790

 
23,070

 
17,210

 
17,464

 
3,524

 
3,575

HM Stonewall Estates, Ltd (c)
3,573

 
3,750

 

 
669

 
3,573

 
3,081

 
2,165

 
1,752

LM Land Holdings, LP (c)
32,070

 
25,561

 
9,284

 
4,448

 
20,442

 
18,500

 
10,609

 
9,322

Miramonte Boulder Pass, LLC
11,150

 

 
4,299

 

 
5,594

 

 
5,449

 

PSW Communities, LP
14,498

 
16,045

 
6,951

 
10,515

 
6,943

 
4,415

 
3,996

 
3,924

Temco Associates, LLC
11,406

 
11,756

 

 

 
11,014

 
11,556

 
5,507

 
5,778

Other ventures (d)
4,504

 
8,453

 
23,125

 
26,944

 
(25,729
)
 
(25,614
)
 
513

 
190

 
$
283,841

 
$
240,490

 
$
127,648

 
$
102,247

 
$
126,576

 
$
110,447

 
$
76,722

 
$
65,005


Combined summarized income statement information for our ventures accounted for using the equity method follows:
 
 Venture Revenues
 
 Venture Earnings (Loss)
 
Our Share of Earnings (Loss)
 
Second Quarter
 
First Six Months
 
Second Quarter
 
First Six Months
 
Second Quarter
 
First Six Months
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
242, LLC (b)
$
12,368

 
$

 
$
17,699

 
$
1,475

 
$
4,409

 
$
(53
)
 
$
7,873

 
$
480

 
$
2,279

 
$
(26
)
 
$
4,045

 
$
251

CL Ashton Woods, LP (c)
1,061

 
361

 
2,411

 
1,069

 
851

 
76

 
1,378

 
296

 
878

 
135

 
1,556

 
453

CL Realty, LLC
190

 
459

 
469

 
827

 
83

 
322

 
243

 
552

 
42

 
161

 
122

 
276

CREA FMF Nashville LLC (b)
29

 

 
35

 

 
(103
)
 

 
(216
)
 
(25
)
 
(103
)
 

 
(216
)
 
(25
)
Elan 99, LLC

 

 

 

 

 

 
(2
)
 

 

 

 
(2
)
 

FMF Littleton LLC

 

 

 

 

 

 

 

 

 

 

 

FMF Peakview LLC
466

 

 
652

 

 
(252
)
 
(79
)
 
(734
)
 
(152
)
 
(50
)
 
(16
)
 
(146
)
 
(31
)
HM Stonewall Estates, Ltd (c)
611

 
434

 
1,669

 
1,435

 
297

 
170

 
812

 
522

 
343

 
68

 
573

 
209

LM Land Holdings, LP (c)
4,321

 
4,395

 
6,297

 
9,293

 
2,538

 
4,044

 
3,788

 
6,971

 
923

 
1,220

 
1,287

 
1,897

Miramonte Boulder Pass, LLC

 

 

 

 
(49
)
 

 
(49
)
 

 
(25
)
 

 
(25
)
 

PSW Communities, LP
13,642

 

 
16,069

 

 
2,333

 
(4
)
 
2,528

 
(220
)
 
788

 
(6
)
 
961

 
(195
)
Temco Associates, LLC
1,086

 
654

 
1,144

 
714

 
460

 
134

 
459

 
116

 
230

 
67

 
230

 
58

Other ventures (d)

 
734

 
3,701

 
1,119

 
(55
)
 
(579
)
 
(258
)
 
(840
)
 
279

 
(645
)
 
244

 
(944
)
 
$
33,774

 
$
7,037

 
$
50,146

 
$
15,932

 
$
10,512

 
$
4,031

 
$
15,822

 
$
7,700

 
$
5,584

 
$
958

 
$
8,629

 
$
1,949

 _____________________
(a) 
Total includes current maturities of $72,716,000 at second quarter-end 2015, of which $42,579,000 is non-recourse to us, and $65,795,000 at year-end 2014, of which $42,566,000 is non-recourse to us.
(b) 
Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains as income as real estate is sold to third parties. Deferred gains of $1,512,000 are reflected as a reduction to our investment in unconsolidated ventures at second quarter-end 2015.
(c) 
Includes unrecognized basis difference of $1,245,000 which is reflected as a reduction of our investment in unconsolidated ventures at second quarter-end 2015. The difference will be accreted as income or expense over the life of the investment and included in our share of earnings (loss) from the respective ventures.
(d) 
Our investment in other ventures reflects our ownership interests, excluding venture losses that exceed our investment where we are not obligated to fund those losses. Please read Note 16—Variable Interest Entities for additional information.
In first six months 2015, we invested $10,136,000 in these ventures and received $7,049,000 in distributions. In first six months 2014, we invested $4,430,000 in these ventures and received $1,923,000 in distributions. Distributions include both return of investments and distribution of earnings.