XML 67 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of Share-Based Compensation Expense (Income)
Share-based and long-term incentive compensation expense consists of:
 
For the Year
 
2016
 
2015
 
2014
 
(In thousands)
Cash-settled awards
$
717

 
$
(3,127
)
 
$
(3,710
)
Equity-settled awards
2,444

 
5,026

 
5,168

Restricted stock
22

 
(8
)
 
(25
)
Stock options
854

 
2,355

 
1,984

Total share-based compensation
$
4,037

 
$
4,246

 
$
3,417

Deferred cash
388

 
228

 

 
$
4,425

 
$
4,474

 
$
3,417

Share-Based Compensation Expense (Income) Included in Operating Expense
Share-based and long-term incentive compensation expense is included in:
 
For the Year
 
2016
 
2015
 
2014
 
(In thousands)
General and administrative
$
3,323

 
$
2,451

 
$
1,001

Other operating
1,102

 
2,023

 
2,416

 
$
4,425

 
$
4,474

 
$
3,417

Summarized Activity of Cash-Settled Restricted Stock Unit Awards
The following table summarizes the activity of cash-settled restricted stock unit awards in 2016:
 
Equivalent
Units
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
117

 
$16.00
Granted

 
Vested
(41
)
 
18.84
Forfeited
(34
)
 
13.83
Non-vested at end of period
42

 
14.98
Summarized Activity of Cash-Settled Stock Appreciation Rights
The following table summarizes the activity of cash-settled stock appreciation rights in 2016:
 
Rights
Outstanding
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual Term
 
Aggregate Intrinsic Value
(Current Value Less Exercise Price)
 
(In thousands)
 
(Per share)
 
(In years)
 
(In thousands)
Balance at beginning of period
487

 
$12.97
 
4
 
$404
Granted

 
 
 
 
 
Exercised
(52
)
 
9.29
 
 
 
 
Forfeited
(61
)
 
16.12
 
 
 
 
Balance at end of period
374

 
12.97
 
3
 
773
Exercisable at end of period
345

 
12.87
 
3
 
773
Summarized Activity of Equity-Settled Awards
The following table summarizes the activity of equity-settled awards in 2016:
 
Equivalent
Units
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
631

 
$
18.25

Granted
313

 
9.04

Vested
(281
)
 
15.12

Forfeited
(108
)
 
17.91

Non-vested at end of period
555

 
14.70

Schedule of Fair Value Assumptions of MSU Awards
We estimate the grant date fair value of MSU awards using a Monte Carlo simulation pricing model and the following assumptions:
 
 
For the Year
 
 
2015
 
2014
Expected stock price volatility
 
32.9
%
 
42.2
%
Risk-free interest rate
 
1.0
%
 
0.7
%
Expected dividend yield
 
%
 
%
Weighted average grant date fair value of MSU awards (per unit)
 
$
15.11

 
$
20.38

Summarized Activity of Restricted Stock Awards
The following table summarizes the activity of restricted stock awards in 2016:
 
Restricted
Shares
 
Weighted Average Grant Date Fair Value
 
(In thousands)
 
(Per unit)
Non-vested at beginning of period
4

 
$
20.55

Granted

 

Vested
(4
)
 
20.55

Forfeited

 

Non-vested at end of period

 

Summarized Activity of Stock Option Awards
The following table summarizes the activity of stock option awards in 2016:
 
Options
Outstanding
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
(Current
Value Less
Exercise Price)
 
(In thousands)
 
(Per share)
 
(In years)
 
(In thousands)
Balance at beginning of period
2,171

 
$
19.56

 
5
 
$
156

Granted
53

 
9.98

 
 
 
 
Exercised
(35
)
 
9.29

 
 
 
 
Forfeited
(353
)
 
20.03

 
 
 
 
Balance at end of period
1,836

 
19.39

 
5
 
449

Exercisable at end of period
1,597

 
20.25

 
4
 
261

Schedule of Fair Value Assumptions of Stock Options
We estimate the grant date fair value of stock options that do not have a market condition using the Black-Scholes option pricing model and the following assumptions:
 
 
For the Year
 
 
2016
 
2015
Expected stock price volatility
 
39.5
%
 
45.6
%
Risk-free interest rate
 
1.5
%
 
1.8
%
Expected life of options (years)
 
6

 
6

Expected dividend yield
 
%
 
%
Weighted average grant date fair value of options (per share)
 
$
8.60

 
$
6.51

We estimated the fair value of these options with market conditions using Monte Carlo simulation pricing model and the following assumptions:
Expected stock price volatility
 
61.4
%
Risk-free interest rate
 
2.2
%
Expected dividend yield
 
%
Weighted average grant date fair value of options (per share)
 
$
7.87