XML 77 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment In Unconsolidated Ventures - Summarized Balance Sheet Information (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]      
Venture Assets $ 279,674 $ 309,067  
Venture Borrowings [1] 128,288 134,103  
Venture Equity 141,802 154,738  
Investment in unconsolidated ventures 77,611 82,453 $ 65,005
242, LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets [2] 26,503 26,687  
Venture Borrowings [2] 1,107 0  
Venture Equity [2] 23,136 24,877  
Investment in unconsolidated ventures [2] 10,934 11,766  
CL Ashton Woods      
Schedule of Equity Method Investments [Line Items]      
Venture Assets [3] 2,653 7,654  
Venture Borrowings [3] 0 0  
Venture Equity [3] 2,198 6,084  
Investment in unconsolidated ventures [3] 1,107 3,615  
CL Realty      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 8,048 7,872  
Venture Borrowings 0 0  
Venture Equity 7,899 7,662  
Investment in unconsolidated ventures 3,950 3,831  
CREA FMF      
Schedule of Equity Method Investments [Line Items]      
Venture Assets [2] 56,081 57,820  
Venture Borrowings [2]   50,845  
Venture Equity [2] 17,091 4,291  
Investment in unconsolidated ventures [2] 4,923 3,820  
Elan 99 LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 49,652 34,192  
Venture Borrowings   14,587  
Venture Equity 13,100 15,838  
Investment in unconsolidated ventures 11,790 14,255  
FMF Littleton      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 70,282 52,376  
Venture Borrowings 44,446 22,347  
Venture Equity 23,798 24,370  
Investment in unconsolidated ventures 6,128 6,270  
FMF Peakview      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 0 48,869  
Venture Borrowings 0 30,485  
Venture Equity 0 16,828  
Investment in unconsolidated ventures 0 3,447  
FOR/SR Forsyth LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 10,672 6,500  
Venture Borrowings 1,568 0  
Venture Equity 8,990 6,500  
Investment in unconsolidated ventures 8,091 5,850  
HM Stonewall Estates      
Schedule of Equity Method Investments [Line Items]      
Venture Assets [3] 852 2,842  
Venture Borrowings [3] 0 0  
Venture Equity [3] 852 2,842  
Investment in unconsolidated ventures [3] 477 1,294  
LM Land Holdings      
Schedule of Equity Method Investments [Line Items]      
Venture Assets [3] 25,538 31,984  
Venture Borrowings [3] 3,477 7,728  
Venture Equity [3] 20,945 22,751  
Investment in unconsolidated ventures [3] 9,685 9,664  
MRECV DT Holdings LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 4,155 4,215  
Venture Borrowings 0 0  
Venture Equity 4,144 4,215  
Investment in unconsolidated ventures 3,729 3,807  
MRECV Edelweiss LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 3,484 2,237  
Venture Borrowings 0 0  
Venture Equity 3,484 2,237  
Investment in unconsolidated ventures 3,358 2,029  
MRECV Juniper Ridge LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 4,156 3,006  
Venture Borrowings 0 0  
Venture Equity 4,156 3,006  
Investment in unconsolidated ventures 3,741 2,730  
MRECV Meadow Crossing II LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 2,492 728  
Venture Borrowings 0 0  
Venture Equity 2,491 728  
Investment in unconsolidated ventures 2,242 655  
Miramonte Boulder Pass, LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 10,738 12,627  
Venture Borrowings 4,006 5,869  
Venture Equity 5,265 5,474  
Investment in unconsolidated ventures 5,330 5,349  
Temco      
Schedule of Equity Method Investments [Line Items]      
Venture Assets 4,368 5,284  
Venture Borrowings 0 0  
Venture Equity 4,253 5,113  
Investment in unconsolidated ventures 2,126 2,557  
Other Ventures      
Schedule of Equity Method Investments [Line Items]      
Venture Assets [4] 0 4,174  
Venture Borrowings [4] 0 2,242  
Venture Equity [4] 0 1,922  
Investment in unconsolidated ventures [4] 0 $ 1,514  
Nashville, Tennessee | Construction Loans | CREA FMF      
Schedule of Equity Method Investments [Line Items]      
Venture Borrowings [2] 37,446    
Houston, Texas | Construction Loans | Elan 99 LLC      
Schedule of Equity Method Investments [Line Items]      
Venture Borrowings $ 36,238    
[1] Total includes current maturities of $89,756,000 at year-end 2016, of which $78,557,000 is non-recourse to us, and $39,590,000 at year-end 2015, of which $29,691,000 is non-recourse to us.
[2] Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains as income as real estate is sold to third parties. Deferred gains of $1,457,000 are reflected as a reduction to our investment in unconsolidated ventures at year-end 2016.
[3] Includes unrecognized basis difference of $259,000 which is reflected as an increase of our investment in unconsolidated ventures at year-end 2016. This difference between estimated fair value of the equity investment and our capital account within the respective ventures at closing will be accreted as income or expense over the life of the investment and included in our share of earnings (loss) from the respective ventures.
[4] Our share of venture earnings in 2016 includes reallocation of prior year cumulative losses incurred by the venture as a result of equity contribution by the venture partner in 2016.