XML 75 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2019
Share-Based Compensation  
Schedule of option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted Average

    

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

Options

 

Price

 

Term

 

Value

 

 

 

 

 

 

 

 

 

(in thousands)

Outstanding at December 29, 2018

 

585,981

 

$

25.48

 

 

 

$

9,286

Fiscal 2019:

 

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 —

 

 

 

 

 

Exercised

 

(140,513)

 

 

22.85

 

 

 

$

3,659

Expired

 

 

 

 

 

 

 

 

Forfeited

 

(979)

 

 

21.52

 

 

 

$

28

Outstanding at December 28, 2019

 

444,489

 

$

26.31

 

2.81

 

$

12,115

Options exercisable at December 28, 2019

 

408,277

 

$

24.84

 

2.39

 

$

11,732

Vested or expected to vest at December 28, 2019

 

444,281

 

$

26.31

 

2.80

 

$

12,113

 

Schedule of weighted average assumptions used to estimate the fair market value of the stock options at the date of grant

 

 

 

 

 

 

 

 

 

 

 

Fiscal

 

Fiscal

 

 

 

Year

 

Year

 

 

    

2018

    

2017

 

Risk-free interest rate

 

2.8

%  

2.1

%

Expected volatility

 

39

%  

32

%

Expected dividend yield

 

1.7

%

1.5

%

Forfeiture rate

 

0.4

%

0.4

%

Weighted average expected life (in years)

 

10.00

 

4.49

 

 

 

Schedule of roll-forward of the outstanding non-vested stock options

 

 

 

 

 

 

 

 

 

Options

 

    

 

    

Weighted-Average

 

 

Number of

 

Grant Date

 

 

Shares

 

Fair Value

Non-vested at December 29, 2018

 

116,284

 

$

10.64

Granted

 

 

 

Vested

 

(79,093)

 

 

8.77

Forfeited

 

(979)

 

 

7.37

Non-vested at December 28, 2019

 

36,212

 

$

14.80

 

 

Schedule of roll-forward of the shares of restricted stock

 

 

 

 

 

 

 

 

 

Shares of Restricted Stock 

 

    

 

    

Weighted-Average

 

 

Number of

 

Grant Date

 

 

Shares

 

Fair Value

Non-vested at December 29, 2018

 

36,006

 

$

35.41

Granted

 

11,772

 

 

38.21

Vested

 

(16,255)

 

 

31.14

Forfeited

 

 

 

Non-vested at December 28, 2019

 

31,523

 

$

38.66

 

Schedule of roll-forward of the time-vesting restricted stock units

 

 

 

 

 

 

 

 

 

Time-Vesting

 

 

Restricted Stock Units

 

    

 

    

Weighted-Average

 

 

Number of

 

Grant Date

 

 

Units

 

Fair Value

Non-vested at December 29, 2018

 

79,759

 

$

33.64

Granted

 

31,226

 

 

46.20

Vested

 

(45,858)

 

 

27.91

Forfeited

 

(489)

 

 

21.52

Non-vested at December 28, 2019

 

64,638

 

$

43.87

 

Schedule of outstanding non-vested performance-vesting restricted stock units

 

 

 

 

 

 

 

 

    

Performance-Vesting

 

 

Restricted Stock Units

 

 

 

 

Weighted-Average

 

 

 

 

Grant Date

 

    

Number of Units

    

Fair Value

Non-vested at December 29, 2018

 

121,950

 

$

32.92

Granted

 

29,234

 

 

51.31

Vested

 

(65,976)

 

 

25.27

Forfeited

 

(3,058)

 

 

28.77

Non-vested at December 28, 2019

 

82,150

 

$

45.88