XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Sep. 27, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 22,496 $ 26,711
Accounts receivable, net of allowances of $6,616 and $5,659, respectively 151,851 162,293
Unbilled services, net of allowances of $1,557 and $1,411, respectively 91,235 57,255
Prepaid expenses and other current assets 19,119 16,569
Forgivable loans 20,881 6,535
Total current assets 305,582 269,363
Property and equipment, net 39,450 45,205
Goodwill, net 94,634 93,737
Intangible assets, net 6,069 7,216
Right-of-use assets 79,724 81,157
Deferred income taxes 17,520 16,648
Forgivable loans, net of current portion 80,465 48,957
Other assets 5,597 9,156
Total assets 629,041 571,439
Current liabilities:    
Accounts payable 26,390 28,155
Accrued expenses 182,675 181,413
Deferred revenue and other liabilities 8,031 14,130
Current portion of lease liabilities 18,665 18,696
Current portion of deferred compensation 7,842 8,915
Revolving line of credit 95,000 0
Total current liabilities 338,603 251,309
Non-current liabilities:    
Deferred compensation and other non-current liabilities 6,849 22,329
Non-current portion of lease liabilities 80,668 84,541
Deferred income taxes 1,266 1,187
Total non-current liabilities 88,783 108,057
Commitments and contingencies (Note 10)
Shareholders’ equity:    
Preferred stock, no par value; 1,000,000 shares authorized; none issued and outstanding 0 0
Common stock, no par value; 25,000,000 shares authorized; 6,547,188 and 6,768,575 shares issued and outstanding, respectively 541 1,663
Retained earnings 211,660 225,461
Accumulated other comprehensive loss (10,546) (15,051)
Total shareholders’ equity 201,655 212,073
Total liabilities and shareholders’ equity $ 629,041 $ 571,439