XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation Plans Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Valuation assumptions
The weighted-average estimated value of SPRs outstanding as of December 31, 2015 was $9.82 per SPR using the following assumptions:

Expected volatility
33.9% to 57.2%
Risk-free rate of return
0.2% to 1.7%
Expected term (in years)
0.2 to 4.5
Expected annual dividend
$0
Activity related to SPRs
Activity related to the Company’s SPRs during the year ended December 31, 2015 was as follows:
 
Number of SPRs
 
Weighted Average Exercise Price
Outstanding on December 31, 2014
644,691

 
$
14.50

Granted
409,373

 
28.17

Exercised
(64,300
)
 
11.88

Cancelled
(30,265
)
 
33.34

Outstanding on December 31, 2015
959,499

 
19.91

 
 
 
 
Exercisable on December 31, 2015
462,725

 
$
14.04

Activity related to RSAs
Activity related to the Company’s RSAs during the year ended December 31, 2015 was as follows:
 
Restricted Stock Awards
Outstanding on December 31, 2014
38,123

Granted
22,820

Exchanged for shares
(29,958
)
Outstanding on December 31, 2015
30,985



MSU Rollforward

Market Stock Units ("MSUs") are exchangeable for between 0% to 150% of the Company's common shares at the end of the vesting period based on the trailing 30 or 60 day average closing price of the Company's common stock. The value of the MSUs was determined using a geometric brownian motion model that, based on certain variables, generates a large number of random trials simulating the price of the common stock over the measurement period. Expense of $0.5 million, $0.3 million and $0.2 million related to MSUs was recorded in the years ended December 31, 2015, 2014 and 2013, respectively. Activity related to the Company’s MSUs during the year ended December 31, 2015 was as follows:
 
Number of Market Stock Units
 
Maximum Shares Potentially Issuable
Outstanding on December 31, 2014
88,600

 
132,900

Granted
30,633

 
45,949

Exchanged for shares
(24,493
)
 
(36,739
)
Cancelled
(6,970
)
 
(10,455
)
Outstanding on December 31, 2015
87,770

 
131,655


Stock Option Activity Table
Stock Options

Each stock option can be exchanged for one share of the Company’s common stock. The stock options granted in 2015 vest ratably over thee years, have a seven year term and had a weighted average fair value of $8.57 on December 31, 2015. Expense related to stock options was $0.1 million in 2015 and unrecognized compensation at December 31, 2015 was $0.2 million.

Activity related to the Company’s stock options during the year ended December 31, 2015 was as follows:
 
Number of Stock Options
 
Weighted Average Exercise Price
Outstanding on December 31, 2014
5,910

 
$
14.04

Granted
40,000

 
28.40

Outstanding on December 31, 2015
45,910

 
26.55