XML 52 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation Plans Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Valuation assumptions
The weighted-average estimated value of SPRs outstanding as of December 31, 2016 was $9.66 per SPR using the following assumptions:

Expected volatility
35.7% to 44.5%
Risk-free rate of return
0.1% to 1.8%
Expected term (in years)
0.2 to 4.5
Expected annual dividend
$0
Activity related to SPRs
Activity related to the Company’s SPRs during the year ended December 31, 2016 was as follows:
 
Number of SPRs
 
Weighted Average Exercise Price
Outstanding on December 31, 2015
959,499

 
$
19.91

Granted
53,502

 
18.98

Exercised
(41,300
)
 
11.17

Cancelled
(25,000
)
 
44.02

Outstanding on December 31, 2016
946,701

 
19.60

 
 
 
 
Exercisable on December 31, 2016
614,301

 
$
15.81

Activity related to RSAs
Activity related to the Company’s RSAs during the year ended December 31, 2016 was as follows:
 
Restricted Stock Awards
Outstanding on December 31, 2015
30,985

Granted
28,567

Exchanged for shares
(27,655
)
Outstanding on December 31, 2016
31,897



MSU Rollforward

Market Stock Units ("MSUs") are exchangeable for between 0% to 150% of the Company's common shares at the end of the vesting period based on the trailing 30 or 60 day average closing price of the Company's common stock. The value of the MSUs was determined using a geometric brownian motion model that, based on certain variables, generates a large number of random trials simulating the price of the common stock over the measurement period. Expense of $0.5 million, $0.5 million and $0.3 million related to MSUs was recorded in the years ended December 31, 2016, 2015 and 2014, respectively. Activity related to the Company’s MSUs during the year ended December 31, 2016 was as follows:
 
Number of Market Stock Units
 
Maximum Shares Potentially Issuable
Outstanding on December 31, 2015
87,770

 
131,655

Granted
74,865

 
112,299

Exchanged for shares
(13,103
)
 
(19,656
)
Outstanding on December 31, 2016
149,532

 
224,298


Stock Option Activity Table
Stock Options

Each stock option can be exchanged for one share of the Company’s common stock. As of December 31, 2016 the Company had 45,910 stock options outstanding with a weighted average exercise price of $26.55. Expense related to stock options was $0.1 million in 2016 and unrecognized compensation at December 31, 2016 was $0.1 million.